Shardul Securities Limited (SHARDUL.BO)
INR 397.9
(-1.75%)
INR 397.9
(-1.75%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.72 Billion | -13.11 Million | 59.12 Million | 55.07 Million | 42.61 Million | 57.05 Million |
| Cost of Revenue | -3.98 Million | 13.84 Million | 13.86 Million | 14.01 Million | 14.47 Million | 13.81 Million |
| Gross Profit | 1.72 Billion | -26.95 Million | 45.26 Million | 41.05 Million | 28.13 Million | 43.23 Million |
| Operating Expenses | 14.48 Million | -38.46 Million | -59.31 Million | -153.62 Million | 129.18 Million | 40.36 Million |
| Selling, General and Administrative Expenses | 14.48 Million | 2.33 Million | 1.89 Million | 1.94 Million | 2.05 Million | 2.63 Million |
| Research and Development Expenses | - | 5.01 | 1.55 | 3.02 | -1.61 | 0.11 |
| Other Expenses | - | 14.25 Million | 18.17 Million | 9.16 Million | 9.42 Million | 8.96 Million |
| Cost and Expenses | 14.48 Million | -24.62 Million | -45.45 Million | -139.6 Million | 143.65 Million | 54.17 Million |
| Operating Income | 1.71 Billion | 30.17 Million | 126.08 Million | 208.34 Million | -87.72 Million | 9.02 Million |
| Interest Expense | 3.76 Million | 150 Thousand | 584 Thousand | 20 Thousand | 1.08 Million | 5.87 Million |
| Income Tax Expense | 649.34 Million | 6.53 Million | 28.15 Million | 51.79 Million | -25.44 Million | 4.01 Million |
| Earnings before Tax | 1.62 Billion | 28.6 Million | 124.45 Million | 207.25 Million | -88.81 Million | 7.88 Million |
| Net Income | 978.09 Million | 22.07 Million | 96.29 Million | 155.46 Million | -63.37 Million | 3.86 Million |
| Earnings Per Share Basic | 55.90 | 1.26 | 5.50 | 8.88 | -3.62 | 0.22 |
| Earnings Per Share Diluted | 55.90 | 1.26 | 5.50 | 8.88 | -3.62 | 0.22 |
| Weighted Average Shares Outstanding | 17.49 Million | 17.49 Million | 17.49 Million | 17.49 Million | 17.49 Million | 17.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.49 Million | 17.49 Million | 17.49 Million | 17.49 Million | 17.49 Million | 17.49 Million |
| Gross Margin | 1.00 | 2.06 | 0.77 | 0.75 | 0.66 | 0.76 |
| EBIT Margin | 0.95 | -2.48 | 2.18 | 3.83 | -1.99 | 0.31 |
| Profit Margin | 0.57 | -1.68 | 1.63 | 2.82 | -1.49 | 0.07 |
| EBITDA | 1.64 Billion | 33.86 Million | 129.69 Million | 211.98 Million | -84.96 Million | 11.96 Million |
| Earnings Before Tax Margin | 0.99 | -2.30 | 2.13 | 3.78 | -2.06 | 0.16 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.4 Billion | 543.18 Million | 1.73 Billion | 385.49 Million | 280.55 Million | 196.53 Million |
| Cost of Revenue | 3.23 Million | 3.31 Million | 7.69 Million | 9.15 Million | 7.2 Million | 4.31 Million |
| Gross Profit | 1.39 Billion | 539.86 Million | 1.72 Billion | 376.33 Million | 273.34 Million | 192.22 Million |
| Operating Expenses | -834.42 Million | 33.84 Million | 85.81 Million | -190.52 Million | 28.1 Million | -95.45 Million |
| Selling, General and Administrative Expenses | 4.1 Million | 3.81 Million | - | 3.38 Million | 3.66 Million | 2.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.72 Million | -33.84 Million | -85.81 Million | 4.55 Million | 1.21 Million | 2.09 Million |
| Cost and Expenses | 33.8 Million | 37.15 Million | 93.5 Million | -181.36 Million | 35.31 Million | -91.13 Million |
| Operating Income | 1.36 Billion | 506.02 Million | 1.64 Billion | 572.02 Million | 270.76 Million | 294.77 Million |
| Interest Expense | 2.17 Million | 2.27 Million | 3.76 Million | 1.48 Million | - | - |
| Income Tax Expense | 225.07 Million | 336.12 Million | 649.34 Million | 160.14 Million | 88.65 Million | 59.98 Million |
| Earnings before Tax | 1.36 Billion | 497.32 Million | 1.62 Billion | 569.82 Million | 246.46 Million | 289.77 Million |
| Net Income | 1.13 Billion | 161.19 Million | 978.09 Million | 409.67 Million | 157.8 Million | 229.79 Million |
| Earnings Per Share Basic | 65.08 | 9.21 | - | 23.41 | 10.14 | 13.13 |
| Earnings Per Share Diluted | 65.08 | 9.21 | - | 23.41 | 10.14 | 13.13 |
| Weighted Average Shares Outstanding | 17.49 Million | 17.49 Million | 17.49 Million | 17.49 Million | 17.49 Million | 17.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.49 Million | 17.49 Million | 17.49 Million | 17.49 Million | 17.49 Million | 17.49 Million |
| Gross Margin | 1.00 | 0.99 | 1.00 | 0.98 | 0.97 | 0.98 |
| EBIT Margin | 0.98 | 0.93 | - | 1.48 | 0.88 | 1.48 |
| Profit Margin | 0.81 | 0.30 | 0.56 | 1.06 | 0.56 | 1.17 |
| EBITDA | 1.36 Billion | 507.06 Million | - | 572.27 Million | 247.13 Million | 290.73 Million |
| Earnings Before Tax Margin | 0.98 | 0.93 | 0.95 | 1.48 | 0.97 | 1.50 |
002061
ATHE
LIBORDFIN
NSI
002016
PADMAIND