Tectona Ltd (TECT.TA)
ILA 502.6
(-4.65%)
ILA 502.6
(-4.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.04 Million | 2.81 Million | 333 Thousand | - | 2.47 Million | 830 Thousand |
| Cost of Revenue | 729 Thousand | 2.32 Million | 354 Thousand | 3439.03 | 705.47 Thousand | 246 Thousand |
| Gross Profit | 3.31 Million | 497 Thousand | -21 Thousand | -3439.03 | 1.77 Million | 584 Thousand |
| Operating Expenses | 2.83 Million | 12.74 Million | 40.29 Million | 3.05 Million | 819 Thousand | 1.31 Million |
| Selling, General and Administrative Expenses | 3.07 Million | 7.3 Million | 36.28 Million | 745 Thousand | 981 Thousand | 1.08 Million |
| Research and Development Expenses | 528 Thousand | 3.11 Million | 1.64 Million | 447.07 Thousand | 801.67 Thousand | 137 Thousand |
| Other Expenses | -766 Thousand | - | - | 447.07 Thousand | - | - |
| Cost and Expenses | 3.56 Million | 15.06 Million | 40.65 Million | 3.05 Million | 819 Thousand | 1.56 Million |
| Operating Income | 476 Thousand | -18.35 Million | -38.03 Million | -745 Thousand | -981 Thousand | -637 Thousand |
| Interest Expense | - | 221.75 Thousand | 54.91 Thousand | 34.39 Thousand | 21.37 Thousand | 366.71 Thousand |
| Income Tax Expense | 25 Thousand | 756 Thousand | 9000.00 | -794.41 Thousand | -1.25 Million | -672.3 Thousand |
| Earnings before Tax | 674 Thousand | -12.28 Million | -40.32 Million | -3.05 Million | -819 Thousand | -731 Thousand |
| Net Income | 699 Thousand | -11.52 Million | -40.33 Million | -3.05 Million | -819 Thousand | -731 Thousand |
| Earnings Per Share Basic | 0.00 | -0.14 | -0.54 | -0.08 | -0.02 | -0.03 |
| Earnings Per Share Diluted | 0.00 | -0.14 | -0.54 | -0.08 | -0.02 | -0.03 |
| Weighted Average Shares Outstanding | 184.13 Million | 84.33 Million | 74.47 Million | 38.24 Million | 37.18 Million | 26.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 184.12 Million | 84.33 Million | 74.47 Million | 38.24 Million | 37.18 Million | 26.43 Million |
| Gross Margin | 0.82 | 0.18 | -0.06 | - | 0.72 | 0.70 |
| EBIT Margin | 0.05 | -5.12 | -111.90 | - | -0.39 | -0.24 |
| Profit Margin | 0.17 | -4.09 | -121.12 | - | -0.33 | -0.88 |
| EBITDA | 198 Thousand | -14.42 Million | -37.26 Million | -743 Thousand | -968 Thousand | -203 Thousand |
| Earnings Before Tax Margin | 0.12 | -6.51 | -114.21 | - | -0.40 | -0.77 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.51 Million | 1.51 Million | 4.04 Million | 907 Thousand | 907 Thousand | 1.11 Million |
| Cost of Revenue | 390 Thousand | 390 Thousand | 729 Thousand | 247 Thousand | 247 Thousand | 117.5 Thousand |
| Gross Profit | 1.12 Million | 1.12 Million | 3.31 Million | 660 Thousand | 660 Thousand | 997 Thousand |
| Operating Expenses | 805.5 Thousand | 805.5 Thousand | 2.73 Million | 407 Thousand | 407 Thousand | 1.01 Million |
| Selling, General and Administrative Expenses | 746.5 Thousand | 746.5 Thousand | - | 719.5 Thousand | 719.5 Thousand | 818.5 Thousand |
| Research and Development Expenses | 36 Thousand | 36 Thousand | - | 4000.00 | 4000.00 | 268 Thousand |
| Other Expenses | 23 Thousand | 23 Thousand | - | -316.5 Thousand | -316.5 Thousand | - |
| Cost and Expenses | 1.19 Million | 1.19 Million | 3.46 Million | 654 Thousand | 654 Thousand | 1.12 Million |
| Operating Income | 317.5 Thousand | 317.5 Thousand | -227 Thousand | 253 Thousand | 253 Thousand | -81 Thousand |
| Interest Expense | - | - | - | - | - | 176.05 Thousand |
| Income Tax Expense | 2000.00 | 2000.00 | 25 Thousand | 9000.00 | 9000.00 | 3500.00 |
| Earnings before Tax | 209 Thousand | 209 Thousand | 674 Thousand | 301 Thousand | 301 Thousand | 36 Thousand |
| Net Income | 207 Thousand | 207 Thousand | 699 Thousand | 310 Thousand | 310 Thousand | 39.5 Thousand |
| Earnings Per Share Basic | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 184.13 Million | 184.13 Million | 92.07 Million | 162.19 Million | 126.65 Million | 91.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 184.12 Million | 184.12 Million | 92.06 Million | 162.18 Million | 126.64 Million | 91.1 Million |
| Gross Margin | 0.74 | 0.74 | 0.82 | 0.73 | 0.73 | 0.89 |
| EBIT Margin | 0.31 | 0.31 | - | 0.10 | 0.10 | 0.01 |
| Profit Margin | 0.14 | 0.14 | 0.17 | 0.34 | 0.34 | 0.04 |
| EBITDA | 463.5 Thousand | 463.5 Thousand | - | 86.5 Thousand | 86.5 Thousand | 12.5 Thousand |
| Earnings Before Tax Margin | 0.21 | 0.21 | -0.06 | 0.28 | 0.28 | -0.07 |
NSI
002016
PADMAIND
FREEM
603630
AX-PE