ILA 265.4
(3.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.5 Million | 12.89 Million | 20.09 Million | 3.1 Million | 3.5 Million | 3.26 Million |
Total Current Assets | 7.68 Million | 7.31 Million | 15.99 Million | 3.06 Million | 1.91 Million | 2.06 Million |
Cash And Short Term Investments | 7.25 Million | 6.31 Million | 15.83 Million | 1.59 Million | 541 Thousand | 1.25 Million |
Cash and Cash Equivalents | 5.56 Million | 6.31 Million | 15.82 Million | 1.54 Million | 541 Thousand | 1.25 Million |
Short Term Investments | 1.68 Million | 9000.00 | 9000.00 | 50 Thousand | - | - |
Net Receivables | - | 2.8 Million | 438.84 Thousand | 13 Thousand | 96 Thousand | 733 Thousand |
Inventory | - | -2.8 Million | -438.84 Thousand | -0.30 | 1.00 | -1.00 |
Other Current Assets | 263 Thousand | 990.99 Thousand | 164 Thousand | 1.46 Million | 1.27 Million | 77.99 Thousand |
Total Non-Current Assets | 4.82 Million | 5.58 Million | 4.09 Million | 33 Thousand | 1.59 Million | 1.19 Million |
Net PPE | 881 Thousand | 1.18 Million | 415 Thousand | 10 Thousand | 14 Thousand | 72 Thousand |
Good Will And Intangible Assets | - | 109 Thousand | 516 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 109 Thousand | 516 Thousand | - | - | - |
Long-Term Investments | 3.14 Million | 1.12 Million | 1.16 Million | - | 5.18 Million | 3.77 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 798 Thousand | 3.17 Million | 2 Million | 23 Thousand | -3.6 Million | -2.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.23 Million | 3.11 Million | 2.7 Million | 3.19 Million | 804 Thousand | 1.74 Million |
Total Current Liabilities | 793 Thousand | 2.4 Million | 1.72 Million | 3.19 Million | 804 Thousand | 1.74 Million |
Account Payables | 60 Thousand | 137 Thousand | 78 Thousand | 39 Thousand | 159 Thousand | 970 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 705.7 Thousand | 354.81 Thousand | -735.27 Thousand | -980.93 Thousand | -1.31 Million |
Deferred Revenue | - | 2.74 Million | - | 735.27 Thousand | 980.93 Thousand | 1.31 Million |
Other Current Liabilities | 733 Thousand | -1.18 Million | 1.29 Million | 3.15 Million | 645 Thousand | 771 Thousand |
Total Non Current Liabilities | 446 Thousand | 707 Thousand | 975 Thousand | 141.27 Thousand | 183.06 Thousand | 231.67 Thousand |
Long-Term Debt | 439 Thousand | 661 Thousand | 181 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | 131.64 Thousand | 172.7 Thousand | 220.46 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7000.00 | 46 Thousand | 794 Thousand | 9633.00 | 10.36 Thousand | 11.21 Thousand |
Other Liabilities | - | - | - | -141.27 Thousand | -183.06 Thousand | -231.67 Thousand |
Total Equity | 11.26 Million | 9.78 Million | 17.38 Million | -136 Thousand | 2.64 Million | 1.45 Million |
Stock Holders Equity | 11.26 Million | 9.78 Million | 17.38 Million | -136 Thousand | 2.64 Million | 1.45 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -72.3 Million | -73 Million | -61.78 Million | -21.6 Million | -18.78 Million | -18.47 Million |
Accumulated other comprehensive income | 11.22 Million | 16.9 Million | 33.34 Million | 827 Thousand | 792 Thousand | 1.79 Million |
Common Stock Equity | 11.26 Million | 9.78 Million | 17.38 Million | -136 Thousand | 2.64 Million | 1.45 Million |
Capital Lease Obligation | 654 Thousand | 861 Thousand | 295 Thousand | - | - | - |
Total Investments | 4.82 Million | 1.13 Million | 1.16 Million | 50 Thousand | 5.18 Million | 3.77 Million |
Total Debt | 439 Thousand | 661 Thousand | 181 Thousand | - | - | - |
Net Debt | -5.12 Million | -5.64 Million | -15.64 Million | -1.54 Million | -541 Thousand | -1.25 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.36 Million | 13.36 Million | 12.5 Million | 12.5 Million | 12.5 Million | 12.1 Million |
Total Current Assets | 5.8 Million | 5.8 Million | 7.68 Million | 7.68 Million | 7.68 Million | 7.01 Million |
Cash And Short Term Investments | 5.73 Million | 5.73 Million | 7.25 Million | 7.25 Million | 7.25 Million | 5.09 Million |
Cash and Cash Equivalents | 4.27 Million | 4.27 Million | 5.56 Million | 5.56 Million | 5.56 Million | 4.1 Million |
Short Term Investments | 1.45 Million | 1.45 Million | 1.68 Million | 1.68 Million | 1.68 Million | 997 Thousand |
Net Receivables | - | - | - | - | - | 2.83 Million |
Inventory | - | - | - | - | - | -7.1 Million |
Other Current Assets | 77 Thousand | 77 Thousand | 429.99 Thousand | 263 Thousand | 429.99 Thousand | 1.91 Million |
Total Non-Current Assets | 7.56 Million | 7.56 Million | 4.82 Million | 4.82 Million | 4.82 Million | 5.09 Million |
Net PPE | 731 Thousand | 731 Thousand | 881 Thousand | 881 Thousand | 881 Thousand | 1.03 Million |
Good Will And Intangible Assets | - | - | - | - | - | 82 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 82 Thousand |
Long-Term Investments | 3.33 Million | 3.33 Million | 3.14 Million | 3.14 Million | 3.14 Million | 1.31 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 3.49 Million | 3.49 Million | 798 Thousand | 798 Thousand | 798 Thousand | 2.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.21 Million | 1.21 Million | 1.23 Million | 1.23 Million | 1.23 Million | 1.98 Million |
Total Current Liabilities | 902 Thousand | 902 Thousand | 793 Thousand | 793 Thousand | 793 Thousand | 1.42 Million |
Account Payables | 15 Thousand | 15 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 27 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 745.9 Thousand |
Deferred Revenue | - | - | - | - | - | -745.9 Thousand |
Other Current Liabilities | 887 Thousand | 887 Thousand | 733 Thousand | 733 Thousand | 733 Thousand | 1.39 Million |
Total Non Current Liabilities | 311 Thousand | 311 Thousand | 446 Thousand | 446 Thousand | 446 Thousand | 561 Thousand |
Long-Term Debt | - | - | 439 Thousand | 439 Thousand | 439 Thousand | 536 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 311 Thousand | 311 Thousand | 7000.00 | 7000.00 | 7000.00 | 25 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.15 Million | 12.15 Million | 11.26 Million | 11.26 Million | 11.26 Million | 10.12 Million |
Stock Holders Equity | 12.15 Million | 12.15 Million | 11.26 Million | 11.26 Million | 11.26 Million | 10.12 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -71.88 Million | -71.88 Million | -72.3 Million | -72.3 Million | -72.3 Million | -72.92 Million |
Accumulated other comprehensive income | 9.29 Million | 9.29 Million | 11.22 Million | 11.22 Million | 11.22 Million | 15.79 Million |
Common Stock Equity | 12.15 Million | 12.15 Million | 11.26 Million | 11.26 Million | 11.26 Million | 10.12 Million |
Capital Lease Obligation | 536 Thousand | 536 Thousand | 654 Thousand | 654 Thousand | 654 Thousand | 737 Thousand |
Total Investments | 4.78 Million | 4.78 Million | 4.82 Million | 4.82 Million | 4.82 Million | 2.31 Million |
Total Debt | - | - | 439 Thousand | 439 Thousand | 439 Thousand | 536 Thousand |
Net Debt | -4.27 Million | -4.27 Million | -5.12 Million | -5.12 Million | -5.12 Million | -3.56 Million |
NSI
002016
PADMAIND
FREEM
603630
AX-PE