MFE-Mediaforeurope N.V. (MFEB.MI)
EUR 4.19
(1.45%)
EUR 4.19
(1.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.8 Billion | 2.77 Billion | 2.86 Billion | 2.61 Billion | 2.89 Billion | 3.35 Billion |
| Cost of Revenue | 1.98 Billion | 1.51 Billion | 1.51 Billion | 1.33 Billion | 1.49 Billion | 1.83 Billion |
| Gross Profit | 823.3 Million | 1.25 Billion | 1.34 Billion | 1.28 Billion | 1.4 Billion | 1.51 Billion |
| Operating Expenses | 521 Million | 975.4 Million | 976.2 Million | 1.02 Billion | 1.07 Billion | 1.33 Billion |
| Selling, General and Administrative Expenses | 42.6 Million | 641.5 Million | 570 Million | 347.1 Million | 401.4 Million | 491.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 478.4 Million | 28.5 Million | 976.2 Million | 1.02 Billion | 1.07 Billion | 1.33 Billion |
| Cost and Expenses | 2.5 Billion | 2.49 Billion | 2.49 Billion | 2.35 Billion | 2.56 Billion | 3.17 Billion |
| Operating Income | 302.3 Million | 280.1 Million | 418 Million | 269.7 Million | 354.6 Million | 242.1 Million |
| Interest Expense | 41.5 Million | 18 Million | 8.4 Million | 9.4 Million | 10.5 Million | 27.2 Million |
| Income Tax Expense | 62.9 Million | 62.2 Million | 100.6 Million | 66.6 Million | 93.9 Million | 19.3 Million |
| Earnings before Tax | 279.7 Million | 337.2 Million | 555.4 Million | 285.9 Million | 381.7 Million | 67 Million |
| Net Income | 209.2 Million | 216.9 Million | 374.1 Million | 219.3 Million | 287.8 Million | 47.7 Million |
| Earnings Per Share Basic | 0.37 | 0.49 | 0.82 | 0.96 | 1.26 | 0.04 |
| Earnings Per Share Diluted | 0.37 | 0.49 | 0.82 | 0.96 | 1.26 | 0.04 |
| Weighted Average Shares Outstanding | 560.22 Million | 560.22 Million | 560.22 Million | 560.22 Million | 560.22 Million | 560.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 560.95 Million | 560.22 Million | 560.22 Million | 560.22 Million | 560.22 Million | 560.22 Million |
| Gross Margin | 0.29 | 0.45 | 0.47 | 0.49 | 0.48 | 0.45 |
| EBIT Margin | 0.28 | 0.33 | 0.36 | 0.33 | 0.34 | 0.37 |
| Profit Margin | 0.07 | 0.08 | 0.13 | 0.08 | 0.10 | 0.01 |
| EBITDA | 797.2 Million | 836.2 Million | 952.8 Million | 841.8 Million | 976.1 Million | 929.8 Million |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.15 | 0.10 | 0.12 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 755.9 Million | 699.8 Million | 1.42 Billion | 2.78 Billion | 504.7 Million | 710.9 Million |
| Cost of Revenue | 429.7 Million | 433.7 Million | 984.3 Million | 1.75 Billion | 297.1 Million | 386.8 Million |
| Gross Profit | 326.2 Million | 266.1 Million | 443.2 Million | 1.03 Billion | 207.6 Million | 324.1 Million |
| Operating Expenses | 233.2 Million | 242.7 Million | 275.8 Million | 754 Million | 218.4 Million | 234.4 Million |
| Selling, General and Administrative Expenses | 286.9 Million | - | 274.6 Million | - | 69.4 Million | 251.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.3 Million | - | -1.2 Million | -2.8 Million | - | -1.6 Million |
| Cost and Expenses | 662.9 Million | 676.4 Million | 1.26 Billion | 2.5 Billion | 515.5 Million | 621.2 Million |
| Operating Income | 112.8 Million | 23.5 Million | 167.4 Million | 276.4 Million | -22.6 Million | 101.6 Million |
| Interest Expense | - | - | - | 36.3 Million | - | 19.9 Million |
| Income Tax Expense | 27.8 Million | 5.1 Million | 36.5 Million | 62.9 Million | -8.1 Million | 24.3 Million |
| Earnings before Tax | 116.3 Million | 22.3 Million | 164.7 Million | 275.8 Million | -23.7 Million | 101.8 Million |
| Net Income | 87.9 Million | 16.8 Million | 138.2 Million | 209.2 Million | -16.1 Million | 77 Million |
| Earnings Per Share Basic | 0.19 | 0.03 | 0.34 | - | - | 0.16 |
| Earnings Per Share Diluted | 0.19 | 0.03 | 0.34 | - | - | 0.16 |
| Weighted Average Shares Outstanding | 560.22 Million | 560.22 Million | 560.22 Million | 5.6 Billion | 560.22 Million | 560.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 560.22 Million | 560.22 Million | 560.22 Million | 5.6 Billion | 560.22 Million | 560.22 Million |
| Gross Margin | 0.43 | 0.38 | 0.31 | 0.37 | 0.41 | 0.46 |
| EBIT Margin | 0.31 | 0.20 | 0.29 | - | 0.14 | 0.33 |
| Profit Margin | 0.12 | 0.02 | 0.10 | 0.08 | -0.03 | 0.11 |
| EBITDA | 231.1 Million | 140.3 Million | 418.9 Million | - | 70.9 Million | 232.6 Million |
| Earnings Before Tax Margin | 0.15 | 0.03 | 0.12 | 0.10 | -0.04 | 0.14 |
OHB
ALEX
SVED-B
ADMG
CASS
4348