USD 17.95
(-3.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 208.9 Million | 230.5 Million | 379.3 Million | 305.3 Million | 435.2 Million | 644.4 Million |
Cost of Revenue | 70.3 Million | 98.7 Million | 254.1 Million | 233.5 Million | 417.4 Million | 382.4 Million |
Gross Profit | 138.6 Million | 131.8 Million | 125.2 Million | 71.8 Million | 17.8 Million | 262 Million |
Operating Expenses | 34 Million | 70.1 Million | 54.9 Million | 48.7 Million | 23.6 Million | 61.2 Million |
Selling, General and Administrative Expenses | 34.5 Million | 35.9 Million | 54.9 Million | 48.7 Million | 23.6 Million | 61.2 Million |
Research and Development Expenses | - | 0.08 | 0.30 | 0.02 | -0.09 | -0.08 |
Other Expenses | 3.2 Million | 34.2 Million | 400 Thousand | 1.2 Million | -23.6 Million | 100 Thousand |
Cost and Expenses | 140.6 Million | 168.8 Million | 309 Million | 282.2 Million | 441 Million | 443.6 Million |
Operating Income | 64.6 Million | 80.1 Million | 62.1 Million | 29.7 Million | -5.8 Million | 172.8 Million |
Interest Expense | 23 Million | 149 Million | 26.3 Million | 30.3 Million | 33.1 Million | 35.3 Million |
Income Tax Expense | - | -18.3 Million | 18.6 Million | -400 Thousand | -2 Million | 16.3 Million |
Earnings before Tax | 40.8 Million | -67.8 Million | 35.8 Million | 5.6 Million | -38.9 Million | -52.9 Million |
Net Income | 29.8 Million | -49.5 Million | 17.2 Million | 5.6 Million | -36.9 Million | -69.2 Million |
Earnings Per Share Basic | 0.41 | -0.68 | 0.24 | 0.08 | -0.51 | -0.98 |
Earnings Per Share Diluted | 0.41 | -0.68 | 0.24 | 0.08 | -0.51 | -0.98 |
Weighted Average Shares Outstanding | 72.6 Million | 72.6 Million | 72.5 Million | 72.3 Million | 72.2 Million | 70.6 Million |
Weighted Average Shares Outstanding (Diluted) | 72.8 Million | 72.6 Million | 72.6 Million | 72.4 Million | 72.2 Million | 70.6 Million |
Gross Margin | 0.66 | 0.57 | 0.33 | 0.24 | 0.04 | 0.41 |
EBIT Margin | 0.50 | 0.51 | 0.30 | 0.28 | 0.10 | 0.38 |
Profit Margin | 0.14 | -0.21 | 0.05 | 0.02 | -0.08 | -0.11 |
EBITDA | 104.6 Million | 100.7 Million | 137 Million | 79.7 Million | 44.7 Million | 236.5 Million |
Earnings Before Tax Margin | 0.31 | 0.35 | 0.16 | 0.10 | -0.01 | 0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 61.94 Million | 51.04 Million | 61.2 Million | 208.9 Million | 52.9 Million | 52.5 Million |
Cost of Revenue | 32.44 Million | 20.74 Million | 21.16 Million | 70.3 Million | 22.2 Million | 23.5 Million |
Gross Profit | 29.49 Million | 30.3 Million | 40.03 Million | 138.6 Million | 30.7 Million | 29 Million |
Operating Expenses | 7.43 Million | 7.35 Million | 7.23 Million | 34 Million | 7.8 Million | 10.4 Million |
Selling, General and Administrative Expenses | 7.43 Million | 7.35 Million | 7.34 Million | - | 8.1 Million | 7.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.11 Million | 125 Thousand | -7.23 Million | -34 Million | -7.8 Million | -5.4 Million |
Cost and Expenses | 39.88 Million | 36.93 Million | 37.44 Million | 140.6 Million | 38.7 Million | 23.5 Million |
Operating Income | 22.06 Million | 23.05 Million | 32.79 Million | 104.6 Million | 22.9 Million | 17 Million |
Interest Expense | 5.68 Million | 5.92 Million | 7.86 Million | 20.3 Million | 4.5 Million | 6.1 Million |
Income Tax Expense | 75 Thousand | 99 Thousand | 256 Thousand | 11 Million | 12 Million | -2.6 Million |
Earnings before Tax | 19.37 Million | 11.83 Million | 20.23 Million | 40.8 Million | 8.5 Million | 12 Million |
Net Income | 19 Million | 9.1 Million | 19.98 Million | 29.8 Million | -3.5 Million | 14.6 Million |
Earnings Per Share Basic | 0.26 | 0.13 | 0.28 | - | -0.05 | 0.20 |
Earnings Per Share Diluted | 0.26 | 0.13 | 0.27 | - | -0.05 | 0.20 |
Weighted Average Shares Outstanding | 72.63 Million | 72.61 Million | 72.54 Million | 72.6 Million | 72.4 Million | 72.6 Million |
Weighted Average Shares Outstanding (Diluted) | 72.81 Million | 72.69 Million | 72.66 Million | 72.8 Million | 72.4 Million | 72.8 Million |
Gross Margin | 0.48 | 0.59 | 0.65 | 0.66 | 0.58 | 0.55 |
EBIT Margin | 0.55 | 0.63 | 0.68 | - | 0.60 | 0.52 |
Profit Margin | 0.31 | 0.18 | 0.33 | 0.14 | -0.07 | 0.28 |
EBITDA | 34.05 Million | 31.99 Million | 41.82 Million | - | 31.6 Million | 27.4 Million |
Earnings Before Tax Margin | 0.36 | 0.45 | 0.54 | 0.50 | 0.43 | 0.32 |
SVED-B
PURE
8427
4348
MFEB
OHB