JPY 6050.0
(0.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 84.45 Billion | 70.34 Billion | 64.58 Billion | 68.05 Billion | 58.37 Billion | 51.72 Billion |
Cost of Revenue | 44.28 Billion | 37.1 Billion | 33.22 Billion | 34.34 Billion | 30.1 Billion | 27.12 Billion |
Gross Profit | 40.17 Billion | 33.24 Billion | 31.36 Billion | 33.7 Billion | 28.27 Billion | 24.6 Billion |
Operating Expenses | 30.38 Billion | 24.71 Billion | 21.26 Billion | 22.89 Billion | 20.06 Billion | 17.71 Billion |
Selling, General and Administrative Expenses | 30.18 Billion | 24.71 Billion | 21.26 Billion | 22.89 Billion | 20.06 Billion | 17.71 Billion |
Research and Development Expenses | 200 Million | 134 Million | 160 Million | 260 Million | 198 Million | 190 Million |
Other Expenses | 5 Million | 15 Million | 21.26 Billion | 18 Million | 3 Million | 2 Million |
Cost and Expenses | 74.66 Billion | 61.81 Billion | 54.48 Billion | 57.24 Billion | 50.16 Billion | 44.83 Billion |
Operating Income | 9.78 Billion | 8.52 Billion | 10.09 Billion | 10.81 Billion | 8.21 Billion | 6.88 Billion |
Interest Expense | 3 Million | 1 Million | 144 Million | 1 Million | 1 Million | 1 Million |
Income Tax Expense | 3.19 Billion | 2.78 Billion | 3.21 Billion | 3.53 Billion | 2.51 Billion | 2.01 Billion |
Earnings before Tax | 9.81 Billion | 6.34 Billion | 10.05 Billion | 9.72 Billion | 8.04 Billion | 6.79 Billion |
Net Income | 6.6 Billion | 3.57 Billion | 6.91 Billion | 6.27 Billion | 5.54 Billion | 4.78 Billion |
Earnings Per Share Basic | 120.49 | 65.20 | 126.19 | 114.61 | 101.31 | 87.45 |
Earnings Per Share Diluted | 120.01 | 64.93 | 125.64 | 114.10 | 100.85 | 87.07 |
Weighted Average Shares Outstanding | 54.84 Million | 54.78 Million | 54.77 Million | 54.75 Million | 54.71 Million | 54.69 Million |
Weighted Average Shares Outstanding (Diluted) | 55.06 Million | 55.01 Million | 55.01 Million | 55 Million | 54.96 Million | 54.93 Million |
Gross Margin | 0.48 | 0.47 | 0.49 | 0.50 | 0.48 | 0.48 |
EBIT Margin | 0.13 | 0.14 | 0.18 | 0.18 | 0.16 | 0.15 |
Profit Margin | 0.08 | 0.05 | 0.11 | 0.09 | 0.09 | 0.09 |
EBITDA | 11.09 Billion | 9.59 Billion | 11.45 Billion | 12.16 Billion | 9.39 Billion | 8 Billion |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.16 | 0.16 | 0.14 | 0.13 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 20.86 Billion | 84.45 Billion | 24.09 Billion | 20.31 Billion | 21.22 Billion | 18.82 Billion |
Cost of Revenue | 11.39 Billion | 44.28 Billion | 12.17 Billion | 10.79 Billion | 11.14 Billion | 10.16 Billion |
Gross Profit | 9.46 Billion | 40.17 Billion | 11.91 Billion | 9.51 Billion | 10.08 Billion | 8.65 Billion |
Operating Expenses | 8.18 Billion | 30.38 Billion | 8.49 Billion | 7.32 Billion | 7.72 Billion | 6.83 Billion |
Selling, General and Administrative Expenses | 8.18 Billion | - | 8.41 Billion | 7.28 Billion | 7.72 Billion | 6.83 Billion |
Research and Development Expenses | - | - | 79 Million | 44 Million | 42 Million | 35 Million |
Other Expenses | 1 Million | 5 Million | -13 Million | 3 Million | 12 Million | 3 Million |
Cost and Expenses | 19.58 Billion | 74.66 Billion | 20.67 Billion | 18.12 Billion | 18.86 Billion | 17 Billion |
Operating Income | 1.28 Billion | 9.78 Billion | 3.41 Billion | 2.18 Billion | 2.36 Billion | 1.81 Billion |
Interest Expense | - | 3 Million | 1 Million | 1 Million | 1 Million | - |
Income Tax Expense | 449 Million | 3.19 Billion | 1.03 Billion | 753 Million | 768 Million | 643 Million |
Earnings before Tax | 1.3 Billion | 9.81 Billion | 3.38 Billion | 2.2 Billion | 2.35 Billion | 1.85 Billion |
Net Income | 831 Million | 6.6 Billion | 2.33 Billion | 1.44 Billion | 1.59 Billion | 1.23 Billion |
Earnings Per Share Basic | 15.14 | - | 42.60 | 26.37 | 29.02 | 22.49 |
Earnings Per Share Diluted | 15.09 | - | 42.45 | 26.27 | 28.91 | 22.39 |
Weighted Average Shares Outstanding | 55.06 Million | 54.84 Million | 54.88 Million | 54.87 Million | 54.85 Million | 54.79 Million |
Weighted Average Shares Outstanding (Diluted) | 55.06 Million | 55.06 Million | 55.08 Million | 55.08 Million | 55.07 Million | 55.01 Million |
Gross Margin | 0.45 | 0.48 | 0.49 | 0.47 | 0.48 | 0.46 |
EBIT Margin | 0.08 | - | 0.16 | 0.13 | 0.13 | 0.11 |
Profit Margin | 0.04 | 0.08 | 0.10 | 0.07 | 0.07 | 0.07 |
EBITDA | 1.63 Billion | - | 3.77 Billion | 2.54 Billion | 2.7 Billion | 2.14 Billion |
Earnings Before Tax Margin | 0.06 | 0.12 | 0.14 | 0.11 | 0.11 | 0.10 |
MFEB
OHB
ALEX
4287
ADMG
CASS