PT Cardig Aero Services Tbk (CASS.JK)
IDR 1825.0
(0.83%)
IDR 1825.0
(0.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2199.21 Billion | 1737.74 Billion | 1407.39 Billion | 1222.92 Billion | 2194.3 Billion | 2200.34 Billion |
| Cost of Revenue | 1612.18 Billion | 1330.02 Billion | 1152.8 Billion | 1181.61 Billion | 1741.32 Billion | 1772.12 Billion |
| Gross Profit | 587.03 Billion | 407.72 Billion | 254.59 Billion | 41.3 Billion | 452.98 Billion | 428.21 Billion |
| Operating Expenses | 40.47 Billion | 65.19 Billion | 78.8 Billion | 103.14 Billion | 274.11 Billion | 16.48 Billion |
| Selling, General and Administrative Expenses | 123.03 Billion | 7.42 Billion | 14.98 Billion | 12.26 Billion | 17.65 Billion | 16.48 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 57.77 Billion | 63.82 Billion | 90.87 Billion | 256.45 Billion | -86.09 Billion |
| Cost and Expenses | 1650.66 Billion | 1395.21 Billion | 1231.61 Billion | 1284.76 Billion | 2015.43 Billion | 1788.61 Billion |
| Operating Income | 548.55 Billion | 400.29 Billion | 239.6 Billion | 66.25 Billion | 235.82 Billion | 411.72 Billion |
| Interest Expense | 12.66 Billion | 16.3 Billion | 29.02 Billion | 41.33 Billion | 58.08 Billion | 53.6 Billion |
| Income Tax Expense | 135.91 Billion | 109.63 Billion | 70.74 Billion | 56.8 Billion | 149.59 Billion | 101.42 Billion |
| Earnings before Tax | 565.96 Billion | 399.43 Billion | 212.88 Billion | -3.61 Billion | 145.11 Billion | 298.05 Billion |
| Net Income | 209.19 Billion | 289.79 Billion | 142.13 Billion | -60.42 Billion | -4.47 Billion | 24.92 Billion |
| Earnings Per Share Basic | 100.24 | 138.86 | 68.11 | -28.95 | -2.15 | 11.95 |
| Earnings Per Share Diluted | 100.24 | 138.86 | 68.11 | -28.95 | -2.15 | 11.95 |
| Weighted Average Shares Outstanding | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion |
| Gross Margin | 0.27 | 0.23 | 0.18 | 0.03 | 0.21 | 0.19 |
| EBIT Margin | 0.32 | 0.24 | 0.17 | 0.06 | 0.11 | 0.16 |
| Profit Margin | 0.10 | 0.17 | 0.10 | -0.05 | -0.00 | 0.01 |
| EBITDA | 706.84 Billion | 550.94 Billion | 349.55 Billion | 153.41 Billion | 519.55 Billion | 406.49 Billion |
| Earnings Before Tax Margin | 0.25 | 0.23 | 0.17 | 0.05 | 0.11 | 0.19 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 720.53 Billion | 680.05 Billion | 618.53 Billion | 609.01 Billion | 2199.21 Billion | 586.68 Billion |
| Cost of Revenue | 494.73 Billion | 474.74 Billion | 403.9 Billion | 406.21 Billion | 1612.18 Billion | 442.66 Billion |
| Gross Profit | 225.79 Billion | 205.31 Billion | 214.63 Billion | 202.8 Billion | 587.03 Billion | 144.02 Billion |
| Operating Expenses | 3.34 Billion | -37.71 Billion | -1.9 Billion | 68.65 Billion | 123.03 Billion | 1.46 Billion |
| Selling, General and Administrative Expenses | 11.98 Billion | -37.71 Billion | 1.44 Billion | 68.65 Billion | - | 1.31 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.64 Billion | -50.01 Billion | - | - | - | 9 Billion |
| Cost and Expenses | 498.08 Billion | 437.03 Billion | 401.99 Billion | 474.86 Billion | 1735.22 Billion | 444.13 Billion |
| Operating Income | 222.45 Billion | 243.02 Billion | 162.33 Billion | 134.15 Billion | 463.99 Billion | 142.7 Billion |
| Interest Expense | 4.6 Billion | 3.49 Billion | 3.64 Billion | 2.77 Billion | 12.66 Billion | 3.76 Billion |
| Income Tax Expense | 46.84 Billion | 48.56 Billion | 41.96 Billion | 33.85 Billion | 135.91 Billion | 39.87 Billion |
| Earnings before Tax | 203.5 Billion | 258.96 Billion | 177.29 Billion | 165.09 Billion | 565.96 Billion | 161.64 Billion |
| Net Income | 78.92 Billion | 108 Billion | 73.61 Billion | 62.85 Billion | 209.19 Billion | 63.17 Billion |
| Earnings Per Share Basic | 37.82 | 51.75 | 35.00 | 30.12 | - | 30.27 |
| Earnings Per Share Diluted | 37.82 | 51.75 | 35.00 | 30.12 | - | 30.27 |
| Weighted Average Shares Outstanding | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion |
| Gross Margin | 0.31 | 0.30 | 0.35 | 0.33 | 0.27 | 0.25 |
| EBIT Margin | 0.34 | 0.41 | 0.29 | 0.28 | - | 0.28 |
| Profit Margin | 0.11 | 0.16 | 0.12 | 0.10 | 0.10 | 0.11 |
| EBITDA | 242.28 Billion | 276.99 Billion | 180.93 Billion | 167.62 Billion | - | 166.37 Billion |
| Earnings Before Tax Margin | 0.31 | 0.36 | 0.26 | 0.22 | 0.21 | 0.24 |
4348
MFEB
OHB
300093
4287
ADMG