Svedbergs i Dalstorp AB (publ) (SVED-B.ST)
SEK 41.65
(2.33%)
SEK 41.65
(2.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.82 Billion | 1.83 Billion | 868.7 Million | 649.38 Million | 609 Million | 622.2 Million |
| Cost of Revenue | 1.02 Billion | 1.07 Billion | 496.07 Million | 375.49 Million | 351.44 Million | 362.53 Million |
| Gross Profit | 795.5 Million | 757.11 Million | 372.63 Million | 273.88 Million | 257.56 Million | 259.67 Million |
| Operating Expenses | 567.6 Million | 514.64 Million | 258.35 Million | 194.83 Million | 201.03 Million | 205.98 Million |
| Selling, General and Administrative Expenses | 544.4 Million | 493.43 Million | 242.71 Million | 183.88 Million | 187.14 Million | 193.96 Million |
| Research and Development Expenses | 23.2 Million | 20.39 Million | 12.89 Million | 8.81 Million | 11.96 Million | 11.09 Million |
| Other Expenses | - | 809 Thousand | 2.74 Million | 2.14 Million | 1.92 Million | 917 Thousand |
| Cost and Expenses | 1.61 Billion | 1.59 Billion | 754.42 Million | 570.33 Million | 552.48 Million | 568.51 Million |
| Operating Income | 210.43 Million | 234.38 Million | 95.08 Million | 66.18 Million | 56.15 Million | 54.69 Million |
| Interest Expense | 51.04 Million | 27.73 Million | 5.1 Million | 4.62 Million | 7.15 Million | 5.6 Million |
| Income Tax Expense | 40.83 Million | 40.49 Million | 20.8 Million | 13.89 Million | 12 Million | 10.53 Million |
| Earnings before Tax | 159.73 Million | 205.98 Million | 79.43 Million | 62.07 Million | 53.49 Million | 51.19 Million |
| Net Income | 118.89 Million | 165.49 Million | 58.63 Million | 48.17 Million | 41.48 Million | 40.66 Million |
| Earnings Per Share Basic | 3.37 | 4.32 | 1.99 | 1.64 | 1.41 | 1.57 |
| Earnings Per Share Diluted | 3.37 | 4.32 | 1.99 | 1.64 | 1.41 | 1.57 |
| Weighted Average Shares Outstanding | 35.32 Million | 38.33 Million | 29.49 Million | 29.42 Million | 29.44 Million | 25.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.32 Million | 38.33 Million | 29.49 Million | 29.42 Million | 29.44 Million | 25.9 Million |
| Gross Margin | 0.44 | 0.41 | 0.43 | 0.42 | 0.42 | 0.42 |
| EBIT Margin | 0.15 | 0.16 | 0.16 | 0.15 | 0.14 | 0.12 |
| Profit Margin | 0.07 | 0.09 | 0.07 | 0.07 | 0.07 | 0.07 |
| EBITDA | 274.04 Million | 291.79 Million | 116.85 Million | 90.55 Million | 82.36 Million | 77.41 Million |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.11 | 0.10 | 0.09 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 512.3 Million | 562.4 Million | 571.7 Million | 1.82 Billion | 460.2 Million | 432 Million |
| Cost of Revenue | 276.6 Million | 314 Million | 316.6 Million | 1.02 Billion | 247.7 Million | 238.7 Million |
| Gross Profit | 235.7 Million | 248.4 Million | 255.1 Million | 795.5 Million | 212.5 Million | 193.3 Million |
| Operating Expenses | 168.5 Million | 176.9 Million | 175.6 Million | 567.6 Million | 157.8 Million | 136.7 Million |
| Selling, General and Administrative Expenses | 160.9 Million | 168.5 Million | 167.7 Million | - | 151.2 Million | 132.1 Million |
| Research and Development Expenses | 6.9 Million | 8.4 Million | 7.1 Million | - | 6.6 Million | 5.3 Million |
| Other Expenses | 700 Thousand | -300 Thousand | - | - | - | - |
| Cost and Expenses | 445.1 Million | 490.9 Million | 492.2 Million | 1.59 Billion | 405.5 Million | 375.4 Million |
| Operating Income | 67.4 Million | 71.5 Million | 79.5 Million | 227.9 Million | 54.7 Million | 56.7 Million |
| Interest Expense | 29.9 Million | 18.3 Million | - | 49.83 Million | 18.3 Million | 13.3 Million |
| Income Tax Expense | 9.6 Million | 13.1 Million | 17 Million | 40.8 Million | 13.4 Million | 9 Million |
| Earnings before Tax | 37.4 Million | 53.5 Million | 67.1 Million | 159.7 Million | 23.1 Million | 43.4 Million |
| Net Income | 27.9 Million | 40.4 Million | 50.2 Million | 118.89 Million | 9.69 Million | 34.4 Million |
| Earnings Per Share Basic | 0.53 | 0.76 | 0.95 | - | 0.27 | 0.86 |
| Earnings Per Share Diluted | 0.53 | 0.76 | 0.95 | - | 0.27 | 0.97 |
| Weighted Average Shares Outstanding | 52.97 Million | 52.97 Million | 52.97 Million | 35.32 Million | 35.32 Million | 40.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.97 Million | 52.97 Million | 52.97 Million | 35.32 Million | 35.28 Million | 40.08 Million |
| Gross Margin | 0.46 | 0.44 | 0.45 | 0.44 | 0.46 | 0.45 |
| EBIT Margin | 0.13 | 0.16 | 0.14 | - | 0.09 | 0.13 |
| Profit Margin | 0.05 | 0.07 | 0.09 | 0.07 | 0.02 | 0.08 |
| EBITDA | 67.3 Million | 91 Million | 79.5 Million | - | 40.46 Million | 56.7 Million |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.14 | 0.12 | 0.12 | 0.13 |
PURE
8427
CGRA3
MFEB
OHB
ALEX