EUR 4.19
(1.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5 Billion | 5.36 Billion | 5.64 Billion | 5.95 Billion | 5.74 Billion | 5.25 Billion |
Total Current Assets | 1.33 Billion | 1.63 Billion | 1.44 Billion | 1.65 Billion | 1.42 Billion | 1.56 Billion |
Cash And Short Term Investments | 206 Million | 522.5 Million | 315.6 Million | 447.9 Million | 245.1 Million | 389.8 Million |
Cash and Cash Equivalents | 175.3 Million | 522.5 Million | 315.6 Million | 447.9 Million | 245.1 Million | 389.8 Million |
Short Term Investments | 30.7 Million | -47.5 Million | 9.1 Million | 497.2 Million | 263.39 Million | 394.9 Million |
Net Receivables | 994.9 Million | 957.4 Million | 1 Billion | 1.03 Billion | 1.03 Billion | 1.05 Billion |
Inventory | 79.4 Million | 46.7 Million | 42.5 Million | 47.9 Million | 44.7 Million | 41.2 Million |
Other Current Assets | 54.5 Million | 54.2 Million | 55 Million | 52.9 Million | 64.5 Million | 36.7 Million |
Total Non-Current Assets | 3.67 Billion | 3.72 Billion | 4.2 Billion | 4.3 Billion | 4.32 Billion | 3.68 Billion |
Net PPE | 311.2 Million | 285.9 Million | 324.4 Million | 335.4 Million | 356.5 Million | 216.9 Million |
Good Will And Intangible Assets | 2.02 Billion | 2.07 Billion | 2.2 Billion | 2.27 Billion | 2.38 Billion | 2.37 Billion |
Good Will | 804.7 Million | 804.2 Million | 803.2 Million | 803.2 Million | 796.7 Million | 794.1 Million |
Intangible Assets | 1.21 Billion | 1.27 Billion | 1.4 Billion | 1.46 Billion | 1.58 Billion | 1.57 Billion |
Long-Term Investments | 1.01 Billion | 1 Billion | 1.27 Billion | 1.22 Billion | 1.1 Billion | 573.1 Million |
Tax Assets | 327.2 Million | 357.6 Million | 407.1 Million | 475.1 Million | 476.2 Million | 520.1 Million |
Other Non Current Assets | -700 Thousand | -300 Thousand | -3.4 Million | -3.9 Million | -2.5 Million | 2.9 Million |
Other Assets | 1.00 | -100 Thousand | 100 Thousand | -100 Thousand | -200 Thousand | - |
Total Liabilities | 2.13 Billion | 2.46 Billion | 2.41 Billion | 2.79 Billion | 2.85 Billion | 2.39 Billion |
Total Current Liabilities | 1.17 Billion | 1.19 Billion | 1.37 Billion | 1.43 Billion | 1.61 Billion | 1.43 Billion |
Account Payables | 544.7 Million | 515.1 Million | 527.8 Million | 585.8 Million | 643.1 Million | 641.8 Million |
Tax Payables | 11.8 Million | 49.5 Million | 67.9 Million | 44.5 Million | 57.3 Million | 41.3 Million |
Short Term Debt | 293 Million | 330.4 Million | 431.1 Million | 469.8 Million | 636.2 Million | 412 Million |
Deferred Revenue | 9.2 Million | 336.3 Million | 6 Million | 5.3 Million | 7.5 Million | 11.1 Million |
Other Current Liabilities | 323.4 Million | 8.5 Million | 409.4 Million | 369.3 Million | 332 Million | 368.4 Million |
Total Non Current Liabilities | 964.6 Million | 1.27 Billion | 1.04 Billion | 1.36 Billion | 1.23 Billion | 962.7 Million |
Long-Term Debt | 706.2 Million | 1.07 Billion | 765 Million | 1.02 Billion | 987.5 Million | 744.2 Million |
Deferred Revenue Non Current | 94.6 Million | - | 88.2 Million | -61.6 Million | 202 Million | 223.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 79 Million | 115 Million | 84.4 Million | 305 Million | -41.2 Million | -91.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.87 Billion | 2.89 Billion | 3.23 Billion | 3.16 Billion | 2.89 Billion | 2.85 Billion |
Stock Holders Equity | 2.86 Billion | 2.66 Billion | 2.66 Billion | 2.66 Billion | 2.47 Billion | 2.41 Billion |
Common Stock | 161.7 Million | 800.3 Million | 777.2 Million | 614.2 Million | 614.2 Million | 614.2 Million |
Retained Earnings | 1.81 Billion | 2.08 Billion | 2.01 Billion | 1.65 Billion | 1.53 Billion | 1.36 Billion |
Accumulated other comprehensive income | 99.49 Million | -174.5 Million | 59.59 Million | 510.6 Million | 459.4 Million | 562.1 Million |
Common Stock Equity | 2.86 Billion | 2.66 Billion | 2.66 Billion | 2.66 Billion | 2.47 Billion | 2.41 Billion |
Capital Lease Obligation | 94.6 Million | 88.8 Million | 99.3 Million | 111 Million | 132 Million | - |
Total Investments | 1.04 Billion | 954.1 Million | 1.24 Billion | 1.15 Billion | 1.02 Billion | 562.4 Million |
Total Debt | 1.09 Billion | 1.4 Billion | 1.19 Billion | 1.49 Billion | 1.62 Billion | 1.15 Billion |
Net Debt | 918.5 Million | 878.4 Million | 880.5 Million | 1.04 Billion | 1.37 Billion | 766.4 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.94 Billion | 3.62 Billion | 5 Billion | 5 Billion | 3.68 Billion | 5.2 Billion |
Total Current Assets | 1.26 Billion | 211 Million | 1.33 Billion | 1.33 Billion | 300.2 Million | 1.39 Billion |
Cash And Short Term Investments | 252.8 Million | - | 206 Million | 206 Million | - | 481 Million |
Cash and Cash Equivalents | 230.2 Million | - | 175.3 Million | 175.3 Million | - | 452.9 Million |
Short Term Investments | 22.6 Million | - | 30.7 Million | 30.7 Million | - | 28.1 Million |
Net Receivables | 887.9 Million | - | 994.9 Million | 994.9 Million | - | 836.5 Million |
Inventory | 34.6 Million | - | 79.4 Million | 79.4 Million | - | 35.3 Million |
Other Current Assets | 20.7 Million | 211 Million | 54.5 Million | 54.5 Million | 300.2 Million | 61.5 Million |
Total Non-Current Assets | 3.68 Billion | 3.41 Billion | 3.67 Billion | 3.67 Billion | 804.7 Million | 3.8 Billion |
Net PPE | 301.9 Million | 764 Million | 311.2 Million | 311.2 Million | 764.1 Million | 281.7 Million |
Good Will And Intangible Assets | 2.06 Billion | 1.63 Billion | 2.02 Billion | 2.02 Billion | 804.7 Million | 2.1 Billion |
Good Will | 809.7 Million | 809.2 Million | 804.7 Million | 804.7 Million | 804.7 Million | 804.3 Million |
Intangible Assets | 1.25 Billion | 830.5 Million | 1.21 Billion | 1.21 Billion | 779.4 Million | 1.3 Billion |
Long-Term Investments | 984.1 Million | 1 Billion | 1.01 Billion | 1.01 Billion | 1.04 Billion | 1 Billion |
Tax Assets | 309.2 Million | - | 327.2 Million | 327.2 Million | -999.6 Million | 347.5 Million |
Other Non Current Assets | 22.5 Million | 100 Thousand | -700 Thousand | -700 Thousand | -804.7 Million | 65.5 Million |
Other Assets | 100 Thousand | - | 1.00 | 1.00 | 2.58 Billion | -100 Thousand |
Total Liabilities | 2.1 Billion | 676.9 Million | 2.13 Billion | 2.13 Billion | 877.5 Million | 2.42 Billion |
Total Current Liabilities | 1.49 Billion | - | 1.17 Billion | 1.17 Billion | - | 1.28 Billion |
Account Payables | 578.5 Million | - | 544.7 Million | 544.7 Million | - | 509.3 Million |
Tax Payables | 64.5 Million | - | 11.8 Million | 11.8 Million | - | 69.3 Million |
Short Term Debt | 468.4 Million | - | 293 Million | 293 Million | - | 318.7 Million |
Deferred Revenue | 443.1 Million | - | 9.2 Million | 9.2 Million | - | 455 Million |
Other Current Liabilities | 8.6 Million | - | 323.4 Million | 323.4 Million | - | 6.4 Million |
Total Non Current Liabilities | 606.3 Million | 676.9 Million | 964.6 Million | 964.6 Million | 877.5 Million | 1.13 Billion |
Long-Term Debt | 437 Million | 676.9 Million | 706.2 Million | 706.2 Million | 877.5 Million | 947.5 Million |
Deferred Revenue Non Current | 82.9 Million | - | 94.6 Million | 94.6 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -100 Thousand | - | 79 Million | 79 Million | -877.5 Million | 96.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.84 Billion | 2.89 Billion | 2.87 Billion | 2.87 Billion | 2.76 Billion | 2.77 Billion |
Stock Holders Equity | 2.83 Billion | 2.88 Billion | 2.86 Billion | 2.86 Billion | 2.75 Billion | 2.77 Billion |
Common Stock | 161.6 Million | 2.88 Billion | 161.7 Million | 161.7 Million | 2.75 Billion | 808.2 Million |
Retained Earnings | 1.88 Billion | - | 1.81 Billion | 1.81 Billion | - | 1.83 Billion |
Accumulated other comprehensive income | 139.2 Million | - | 99.49 Million | 99.49 Million | - | 142.6 Million |
Common Stock Equity | 2.83 Billion | 2.88 Billion | 2.86 Billion | 2.86 Billion | 2.75 Billion | 2.77 Billion |
Capital Lease Obligation | 108.3 Million | - | 94.6 Million | 94.6 Million | - | 86 Million |
Total Investments | 1 Billion | 1 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.03 Billion |
Total Debt | 905.4 Million | 676.9 Million | 1.09 Billion | 1.09 Billion | 877.5 Million | 1.26 Billion |
Net Debt | 675.2 Million | 676.9 Million | 918.5 Million | 918.5 Million | 877.5 Million | 813.3 Million |
OHB
ALEX
SVED-B
ADMG
CASS
4348