Various Eateries PLC (VARE.L)
GBp 17.0
(-2.86%)
GBp 17.0
(-2.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 45.49 Million | 40.66 Million | 22.34 Million | 16.46 Million | 25.6 Million | 28.46 Million |
| Cost of Revenue | 43.59 Million | 36.99 Million | 20.72 Million | 17.51 Million | 24.41 Million | 28.63 Million |
| Gross Profit | 1.89 Million | 3.67 Million | 1.61 Million | -1.04 Million | 1.18 Million | -172 Thousand |
| Operating Expenses | 6.1 Million | 3.69 Million | 3.2 Million | 2.59 Million | 3.8 Million | 3.57 Million |
| Selling, General and Administrative Expenses | - | 2.59 Million | 5.15 Million | 4.16 Million | 1.9 Million | 1.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.1 Million | 3.69 Million | 3.2 Million | 2.59 Million | 3.8 Million | 3.57 Million |
| Cost and Expenses | 49.7 Million | 40.68 Million | 23.93 Million | 20.11 Million | 28.21 Million | 32.2 Million |
| Operating Income | -4.17 Million | -4.17 Million | -3.65 Million | -12.44 Million | -2.61 Million | -9.37 Million |
| Interest Expense | 2.47 Million | 2 Million | 1.64 Million | 2 Million | 2.98 Million | 2.59 Million |
| Income Tax Expense | - | 1.03 Million | 90 Thousand | 9.47 Million | 4.18 Million | -10.29 Million |
| Earnings before Tax | -6.67 Million | -7.21 Million | -3.74 Million | -14.44 Million | -11.97 Million | -16.62 Million |
| Net Income | -6.67 Million | -8.24 Million | -3.83 Million | -23.91 Million | -16.16 Million | -16.62 Million |
| Earnings Per Share Basic | -0.08 | -0.10 | -0.05 | -0.29 | -0.18 | -0.19 |
| Earnings Per Share Diluted | -0.08 | -0.10 | -0.05 | -0.29 | -0.18 | -0.19 |
| Weighted Average Shares Outstanding | 82.14 Million | 82.14 Million | 82.14 Million | 83.19 Million | 89 Million | 89 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.14 Million | 82.14 Million | 82.14 Million | 83.19 Million | 89 Million | 89 Million |
| Gross Margin | 0.04 | 0.09 | 0.07 | -0.06 | 0.05 | -0.01 |
| EBIT Margin | 0.03 | 0.01 | 0.01 | -0.13 | -0.17 | -0.28 |
| Profit Margin | -0.15 | -0.20 | -0.17 | -1.45 | -0.63 | -0.58 |
| EBITDA | 1.36 Million | -508 Thousand | 1.87 Million | -9.6 Million | -5.56 Million | -9.88 Million |
| Earnings Before Tax Margin | -0.09 | -0.10 | -0.16 | -0.76 | -0.10 | -0.33 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.33 Million | 11.33 Million | 45.49 Million | 24.91 Million | 12.45 Million | 20.57 Million |
| Cost of Revenue | 10.66 Million | 10.66 Million | 47.41 Million | 23.58 Million | 11.79 Million | 20.01 Million |
| Gross Profit | 673 Thousand | 673 Thousand | -1.92 Million | 1.33 Million | 666.5 Thousand | 565 Thousand |
| Operating Expenses | 1.87 Million | 1.87 Million | 3.14 Million | 3.22 Million | 1.16 Million | 3.74 Million |
| Selling, General and Administrative Expenses | 943.5 Thousand | 943.5 Thousand | - | 3.22 Million | 849.5 Thousand | 3.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -1000.00 | - | - | - |
| Cost and Expenses | 12.53 Million | 12.53 Million | 50.56 Million | 26.8 Million | 12.95 Million | 23.75 Million |
| Operating Income | -1.2 Million | -1.2 Million | -5.06 Million | -1.89 Million | -496 Thousand | -3.17 Million |
| Interest Expense | 1.46 Million | - | 2.47 Million | 1.38 Million | - | 1.08 Million |
| Income Tax Expense | - | - | 5.4 Million | - | - | - |
| Earnings before Tax | -1.93 Million | -1.93 Million | -6.67 Million | -2.37 Million | -1.18 Million | -4.3 Million |
| Net Income | -1.93 Million | -1.93 Million | -6.67 Million | -2.37 Million | -1.18 Million | -4.3 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.03 | -0.01 | -0.05 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.03 | -0.01 | -0.05 |
| Weighted Average Shares Outstanding | 167.97 Million | 167.97 Million | 82.14 Million | 86.48 Million | 81.97 Million | 82.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 168.18 Million | 168.18 Million | 82.14 Million | 86.48 Million | 82.14 Million | 82.14 Million |
| Gross Margin | 0.06 | 0.06 | -0.04 | 0.05 | 0.05 | 0.03 |
| EBIT Margin | -0.04 | -0.04 | - | 0.04 | 0.03 | -0.03 |
| Profit Margin | -0.17 | -0.17 | -0.15 | -0.10 | -0.10 | -0.21 |
| EBITDA | -451.5 Thousand | -451.5 Thousand | - | 1.04 Million | 347 Thousand | -540 Thousand |
| Earnings Before Tax Margin | -0.11 | -0.11 | -0.11 | -0.08 | -0.04 | -0.15 |
CAN
ELWSF
002719
005950
STEELXIND
1969