Electreon Wireless Ltd (ELWSF)
USD 64.0
(0.0%)
USD 64.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 23.09 Million | 8.65 Million | - | - | - | - |
| Cost of Revenue | 19.59 Million | 7.14 Million | - | - | - | - |
| Gross Profit | 3.49 Million | 1.51 Million | - | - | - | - |
| Operating Expenses | -75.05 Million | 84.55 Million | 59.12 Million | 23.06 Million | 12.77 Million | 67.3 Million |
| Selling, General and Administrative Expenses | 30.87 Million | 9.54 Million | 11.05 Million | 2.32 Million | 1.69 Million | 1.38 Million |
| Research and Development Expenses | 53.7 Million | 50.51 Million | 34.31 Million | 15.11 Million | 7.76 Million | 11.25 Million |
| Other Expenses | -159.63 Million | - | - | - | - | - |
| Cost and Expenses | -55.45 Million | 91.69 Million | 59.12 Million | 23.06 Million | 12.77 Million | 67.3 Million |
| Operating Income | 78.55 Million | -83.04 Million | -59.12 Million | -23.06 Million | -12.77 Million | -67.3 Million |
| Interest Expense | 500 Thousand | 497 Thousand | 220 Thousand | 186 Thousand | 108 Thousand | - |
| Income Tax Expense | - | 963 Thousand | 1.79 Million | 516.7 Thousand | 32 Thousand | -2141.00 |
| Earnings before Tax | -75.83 Million | -82.58 Million | -57.54 Million | -23.22 Million | -13.03 Million | -67.27 Million |
| Net Income | -75.83 Million | -82.58 Million | -57.54 Million | -23.22 Million | -13.06 Million | -67.27 Million |
| Earnings Per Share Basic | -6.76 | -8.35 | -5.99 | -2.60 | -1.60 | -9.34 |
| Earnings Per Share Diluted | -6.76 | -8.35 | -5.99 | -2.60 | -1.60 | -9.34 |
| Weighted Average Shares Outstanding | 11.21 Million | 9.89 Million | 9.59 Million | 8.92 Million | 8.17 Million | 7.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.21 Million | 9.89 Million | 9.59 Million | 8.92 Million | 8.17 Million | 7.2 Million |
| Gross Margin | 0.15 | 0.17 | - | - | - | - |
| EBIT Margin | -3.16 | -9.29 | - | - | - | - |
| Profit Margin | -3.28 | -9.55 | - | - | - | - |
| EBITDA | -73.05 Million | -80.31 Million | -57.76 Million | -22.33 Million | -12.3 Million | -15.37 Million |
| Earnings Before Tax Margin | 3.40 | -9.60 | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.13 Million | 9.02 Million | 8.94 Million | 23.09 Million | 6 Million | 5.1 Million |
| Cost of Revenue | 7.45 Million | 6.58 Million | 7.96 Million | 19.59 Million | 4.96 Million | 4.36 Million |
| Gross Profit | 2.68 Million | 2.43 Million | 972 Thousand | 3.49 Million | 1.03 Million | 733 Thousand |
| Operating Expenses | 21.3 Million | 20.46 Million | 20.16 Million | 82.04 Million | 22.95 Million | 20.97 Million |
| Selling, General and Administrative Expenses | 7.88 Million | 6.98 Million | -14.22 Million | - | 7.68 Million | 8.24 Million |
| Research and Development Expenses | 13.41 Million | 13.48 Million | 13.33 Million | - | 12.63 Million | 12.73 Million |
| Other Expenses | -37.24 Million | - | - | - | - | - |
| Cost and Expenses | 28.75 Million | 27.05 Million | 28.13 Million | 101.64 Million | 27.92 Million | 25.34 Million |
| Operating Income | -18.62 Million | -18.03 Million | 137.9 Million | 78.55 Million | -21.91 Million | -20.24 Million |
| Interest Expense | 853 Thousand | 1.04 Million | 109 Thousand | 460 Thousand | 95 Thousand | 152 Thousand |
| Income Tax Expense | 1.31 Million | 179 Thousand | -157.51 Million | -153.92 Million | 1.53 Million | 475.91 Thousand |
| Earnings before Tax | -18.16 Million | -18.89 Million | -19.72 Million | -75.83 Million | -20.48 Million | -19.37 Million |
| Net Income | -18.16 Million | -18.89 Million | -19.72 Million | -75.83 Million | -20.48 Million | -19.37 Million |
| Earnings Per Share Basic | -1.45 | -1.67 | -1.53 | - | -1.83 | -1.83 |
| Earnings Per Share Diluted | -1.45 | -1.67 | -1.53 | - | -1.83 | -1.83 |
| Weighted Average Shares Outstanding | 12.49 Million | 11.31 Million | 12.92 Million | 11.21 Million | 11.19 Million | 10.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.49 Million | 11.31 Million | 12.92 Million | 11.21 Million | 11.19 Million | 10.58 Million |
| Gross Margin | 0.26 | 0.27 | 0.11 | 0.15 | 0.17 | 0.14 |
| EBIT Margin | -1.64 | -1.88 | -2.12 | - | -3.30 | -3.85 |
| Profit Margin | -1.79 | -2.09 | -2.21 | -3.28 | -3.41 | -3.80 |
| EBITDA | -16.63 Million | -16.99 Million | -18.95 Million | - | -19.82 Million | -19.64 Million |
| Earnings Before Tax Margin | -1.84 | -2.00 | 15.43 | 3.40 | -3.65 | -3.97 |
002719
DOL
300396
1969
VARE
CAN