AUD 0.04
(-2.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.37 Million | 13.77 Million | 6.41 Million | 4.29 Million | 647.22 Thousand | 2.6 Million |
Cost of Revenue | 12.17 Million | -6.85 Million | -4.82 Million | 48 Thousand | 641 Thousand | 465.91 Thousand |
Gross Profit | 3.19 Million | 20.63 Million | 11.23 Million | 4.24 Million | 6222.00 | 2.14 Million |
Operating Expenses | 15.37 Million | 39.07 Million | 30.68 Million | 25.15 Million | 15.13 Million | 14.51 Million |
Selling, General and Administrative Expenses | 30.44 Million | 33.35 Million | 26.42 Million | 23.12 Million | 13.84 Million | 13.46 Million |
Research and Development Expenses | 755 Thousand | 4.28 Million | 2.99 Million | 2.03 Million | 1.28 Million | 1.04 Million |
Other Expenses | -15.82 Million | -1.42 Million | -1.27 Million | 2.55 Million | 952.37 Thousand | 260.27 Thousand |
Cost and Expenses | 31.83 Million | 51.03 Million | 35.48 Million | 27.79 Million | 17.29 Million | 14.98 Million |
Operating Income | -13.47 Million | -37.25 Million | -29.07 Million | -23.49 Million | -16.64 Million | -12.37 Million |
Interest Expense | 6.81 Million | 3.15 Million | 1.82 Million | 4.15 Million | 869.03 Thousand | 198.9 Thousand |
Income Tax Expense | - | -5.95 Million | -4.52 Million | -4.23 Million | -937.92 Thousand | -257.78 Thousand |
Earnings before Tax | -51.24 Million | -39.74 Million | -30.98 Million | -29.33 Million | -17.87 Million | -10.92 Million |
Net Income | -51.24 Million | -33.79 Million | -26.46 Million | -25.1 Million | -16.93 Million | -10.92 Million |
Earnings Per Share Basic | -0.11 | -0.09 | -0.08 | -0.10 | -0.12 | -0.08 |
Earnings Per Share Diluted | -0.11 | -0.09 | -0.08 | -0.10 | -0.12 | -0.08 |
Weighted Average Shares Outstanding | 453.85 Million | 372.25 Million | 337.79 Million | 259.46 Million | 143.33 Million | 140.81 Million |
Weighted Average Shares Outstanding (Diluted) | 453.85 Million | 372.25 Million | 337.79 Million | 259.46 Million | 143.33 Million | 140.81 Million |
Gross Margin | 0.21 | 1.50 | 1.75 | 0.99 | 0.01 | 0.82 |
EBIT Margin | -2.31 | -1.84 | -3.79 | -4.86 | -22.38 | -4.15 |
Profit Margin | -3.33 | -2.45 | -4.13 | -5.85 | -26.17 | -4.19 |
EBITDA | -35.53 Million | -17.76 Million | -19.79 Million | -17.29 Million | -13.9 Million | -9.5 Million |
Earnings Before Tax Margin | -0.88 | -2.70 | -4.54 | -5.47 | -25.72 | -4.74 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.37 Million | 9.03 Million | 8.48 Million | 13.77 Million | 7.95 Million | 5.81 Million |
Cost of Revenue | 37.12 Million | 7.16 Million | 17.74 Million | -6.85 Million | -4.06 Million | 5.97 Million |
Gross Profit | -21.75 Million | 1.87 Million | -9.25 Million | 20.63 Million | 12.01 Million | -152 Thousand |
Operating Expenses | 5.74 Million | 7.24 Million | 5.38 Million | 39.07 Million | 19.62 Million | 19.44 Million |
Selling, General and Administrative Expenses | - | 6.86 Million | 5 Million | - | 16.67 Million | 16.67 Million |
Research and Development Expenses | - | 375 Thousand | 380 Thousand | - | 1.71 Million | 2.57 Million |
Other Expenses | - | - | - | -1.42 Million | -1.23 Million | -197 Thousand |
Cost and Expenses | 42.87 Million | 14.4 Million | 23.13 Million | 51.03 Million | 25.49 Million | 25.53 Million |
Operating Income | -27.5 Million | -5.36 Million | -14.64 Million | -37.25 Million | -17.54 Million | -19.71 Million |
Interest Expense | 6.81 Million | 4.56 Million | 2.25 Million | 3.15 Million | 1.79 Million | 1.36 Million |
Income Tax Expense | -2.15 Million | -2.12 Million | -29 Thousand | -5.95 Million | -3.43 Million | -2.52 Million |
Earnings before Tax | -53.39 Million | -36.9 Million | -14.36 Million | -39.74 Million | -18.38 Million | -21.36 Million |
Net Income | -51.24 Million | -36.9 Million | -14.33 Million | -33.79 Million | -14.94 Million | -18.84 Million |
Earnings Per Share Basic | - | -0.08 | -0.03 | - | -0.04 | -0.05 |
Earnings Per Share Diluted | - | -0.08 | -0.03 | - | -0.04 | -0.05 |
Weighted Average Shares Outstanding | 429.38 Million | 437.59 Million | 421.14 Million | 372.25 Million | 388.61 Million | 355.58 Million |
Weighted Average Shares Outstanding (Diluted) | 429.38 Million | 437.62 Million | 421.14 Million | 372.25 Million | 388.61 Million | 355.58 Million |
Gross Margin | -1.42 | 0.21 | -1.09 | 1.50 | 1.51 | -0.03 |
EBIT Margin | - | -0.59 | -1.05 | - | -1.47 | -2.34 |
Profit Margin | -3.33 | -4.08 | -1.69 | -2.45 | -1.88 | -3.24 |
EBITDA | - | -5.36 Million | -8.94 Million | - | -11.66 Million | -13.62 Million |
Earnings Before Tax Margin | -1.79 | -0.59 | -1.73 | -2.70 | -2.20 | -3.39 |
ELWSF
002719
DOL
STEELXIND
1969
VARE