AUD 0.04
(-2.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 92.77 Million | 129.46 Million | 139.66 Million | 101.79 Million | 76.4 Million | 82.11 Million |
Total Current Assets | 16.26 Million | 21.2 Million | 19.16 Million | 22.09 Million | 12.53 Million | 51.7 Million |
Cash And Short Term Investments | 1.64 Million | 765 Thousand | 1.91 Million | 3.1 Million | 1.55 Million | 46.38 Million |
Cash and Cash Equivalents | 1.64 Million | 765 Thousand | 1.91 Million | 3.1 Million | 1.55 Million | 46.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.08 Million | 5.64 Million | 4.15 Million | 4.19 Million | 91.64 Thousand | 1.11 Million |
Inventory | 10.18 Million | 12.19 Million | 11.45 Million | 12.89 Million | 10.04 Million | 3.08 Million |
Other Current Assets | 4.16 Million | 2.59 Million | 1.64 Million | 1.89 Million | 841.8 Thousand | 1.11 Million |
Total Non-Current Assets | 76.51 Million | 108.26 Million | 120.49 Million | 79.7 Million | 63.87 Million | 30.32 Million |
Net PPE | 76.44 Million | 107.39 Million | 118.2 Million | 76.43 Million | 61.94 Million | 29.01 Million |
Good Will And Intangible Assets | 36 Thousand | 215 Thousand | 1.46 Million | 2.04 Million | 827.63 Thousand | 112.59 Thousand |
Good Will | - | - | 671 Thousand | 661 Thousand | - | - |
Intangible Assets | 36 Thousand | 215 Thousand | 1.46 Million | 2.04 Million | 827.63 Thousand | 112.59 Thousand |
Long-Term Investments | 31 Thousand | 653 Thousand | 743 Thousand | 1.13 Million | 1 Million | 1.2 Million |
Tax Assets | -36 Thousand | 107.75 Million | - | 1.00 | -1.00 | - |
Other Non Current Assets | 36 Thousand | -107.75 Million | 85 Thousand | 85 Thousand | 85 Thousand | -30.32 Million |
Other Assets | - | - | - | - | 1.00 | 85 Thousand |
Total Liabilities | 78.85 Million | 70.2 Million | 54.76 Million | 9.92 Million | 15.32 Million | 4.81 Million |
Total Current Liabilities | 78.24 Million | 24.39 Million | 11.3 Million | 9.64 Million | 6.49 Million | 4.81 Million |
Account Payables | 1.33 Million | 6.28 Million | 5.52 Million | 7.24 Million | 6 Million | 4.81 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 72.04 Million | 15.29 Million | 3.8 Million | 409 Thousand | 485.25 Thousand | - |
Deferred Revenue | 176 Thousand | 435 Thousand | 162 Thousand | 141 Thousand | -963 Thousand | - |
Other Current Liabilities | 4.69 Million | 2.38 Million | 1.8 Million | 1.85 Million | 963 Thousand | - |
Total Non Current Liabilities | 605 Thousand | 45.81 Million | 43.45 Million | 271 Thousand | 8.83 Million | - |
Long-Term Debt | 421 Thousand | 45.51 Million | 43.36 Million | 271 Thousand | 8.19 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 184 Thousand | 299 Thousand | 98.99 Thousand | - | 642.19 Thousand | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 13.92 Million | 59.26 Million | 84.9 Million | 91.87 Million | 61.07 Million | 77.29 Million |
Stock Holders Equity | 13.92 Million | 59.26 Million | 84.9 Million | 91.87 Million | 61.07 Million | 77.29 Million |
Common Stock | 182.89 Million | 177.36 Million | 169.42 Million | 149.67 Million | 97.13 Million | 96.5 Million |
Retained Earnings | -169.47 Million | -118.23 Million | -84.44 Million | -61.16 Million | -38.2 Million | -21.17 Million |
Accumulated other comprehensive income | 494 Thousand | 123 Thousand | -81.99 Thousand | 3.36 Million | 2.14 Million | 1.97 Million |
Common Stock Equity | 13.92 Million | 59.26 Million | 84.9 Million | 91.87 Million | 61.07 Million | 77.29 Million |
Capital Lease Obligation | 551 Thousand | 164 Thousand | 304 Thousand | 271 Thousand | 642.19 Thousand | - |
Total Investments | 31 Thousand | 653 Thousand | 743 Thousand | 1.13 Million | 1 Million | 1.2 Million |
Total Debt | 72.46 Million | 60.96 Million | 47.16 Million | 680 Thousand | 9.32 Million | - |
Net Debt | 70.82 Million | 60.2 Million | 45.25 Million | -2.42 Million | 7.76 Million | -46.38 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 92.77 Million | 92.77 Million | 123.3 Million | 129.46 Million | 129.46 Million | 142.56 Million |
Total Current Assets | 16.26 Million | 16.26 Million | 18.66 Million | 21.2 Million | 21.2 Million | 29 Million |
Cash And Short Term Investments | 1.64 Million | 1.64 Million | 1.63 Million | 765 Thousand | 765 Thousand | 7.19 Million |
Cash and Cash Equivalents | 1.64 Million | 1.64 Million | 1.63 Million | 765 Thousand | 765 Thousand | 7.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.08 Million | 4.08 Million | 3.33 Million | 5.64 Million | 5.64 Million | 3.12 Million |
Inventory | 10.18 Million | 10.18 Million | 12.39 Million | 12.19 Million | 12.19 Million | 12.99 Million |
Other Current Assets | 347 Thousand | 4.16 Million | 1.29 Million | 2.59 Million | 2.59 Million | 5.68 Million |
Total Non-Current Assets | 76.51 Million | 76.51 Million | 104.64 Million | 108.26 Million | 108.26 Million | 113.56 Million |
Net PPE | 76.44 Million | 76.44 Million | 104.45 Million | 107.39 Million | 107.39 Million | 112.15 Million |
Good Will And Intangible Assets | - | 36 Thousand | 112 Thousand | 215 Thousand | 215 Thousand | 1.18 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 36 Thousand | 112 Thousand | 215 Thousand | 215 Thousand | 1.18 Million |
Long-Term Investments | 31 Thousand | 31 Thousand | 76 Thousand | 653 Thousand | 653 Thousand | 182 Thousand |
Tax Assets | - | -36 Thousand | -112 Thousand | 107.75 Million | 107.75 Million | - |
Other Non Current Assets | 36 Thousand | 36 Thousand | 112 Thousand | -107.75 Million | -107.75 Million | 50 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 78.93 Million | 78.85 Million | 72.99 Million | 70.2 Million | 70.2 Million | 68.25 Million |
Total Current Liabilities | 78.24 Million | 78.24 Million | 72.82 Million | 24.39 Million | 24.39 Million | 21.94 Million |
Account Payables | 3.37 Million | 1.33 Million | 4.21 Million | 7.85 Million | 6.28 Million | 8.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 72.04 Million | 72.04 Million | 65.22 Million | 15.29 Million | 15.29 Million | 12.05 Million |
Deferred Revenue | 176 Thousand | 176 Thousand | 263 Thousand | 435 Thousand | 435 Thousand | 607 Thousand |
Other Current Liabilities | 2.64 Million | 4.69 Million | 3.11 Million | 817 Thousand | 2.38 Million | 881 Thousand |
Total Non Current Liabilities | 685 Thousand | 605 Thousand | 171 Thousand | 45.81 Million | 45.81 Million | 46.3 Million |
Long-Term Debt | 80 Thousand | 421 Thousand | - | 45.51 Million | 45.51 Million | 46.16 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 605 Thousand | 184 Thousand | 171 Thousand | 299 Thousand | 299 Thousand | 144 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.84 Million | 13.92 Million | 50.3 Million | 59.26 Million | 59.26 Million | 74.31 Million |
Stock Holders Equity | 13.84 Million | 13.92 Million | 50.3 Million | 59.26 Million | 59.26 Million | 74.31 Million |
Common Stock | 182.89 Million | 182.89 Million | 182.38 Million | 177.36 Million | 177.36 Million | 177.58 Million |
Retained Earnings | -169.47 Million | -169.47 Million | -132.47 Million | -118.23 Million | -118.23 Million | -103.28 Million |
Accumulated other comprehensive income | 414 Thousand | 494 Thousand | 398 Thousand | 123 Thousand | 123 Thousand | 9000.00 |
Common Stock Equity | 13.84 Million | 13.92 Million | 50.3 Million | 59.26 Million | 59.26 Million | 74.31 Million |
Capital Lease Obligation | 421 Thousand | 551 Thousand | 239 Thousand | 164 Thousand | 164 Thousand | 103 Thousand |
Total Investments | 31 Thousand | 31 Thousand | 76 Thousand | 653 Thousand | 653 Thousand | 182 Thousand |
Total Debt | 72.54 Million | 72.46 Million | 65.22 Million | 60.96 Million | 60.96 Million | 58.21 Million |
Net Debt | 70.9 Million | 70.82 Million | 63.59 Million | 60.2 Million | 60.2 Million | 51.02 Million |
ELWSF
002719
DOL
STEELXIND
1969
VARE