USD 64.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 129.16 Million | 146.47 Million | 179.33 Million | 182.5 Million | 19.81 Million | 14.24 Million |
Total Current Assets | 86.43 Million | 98.92 Million | 140.14 Million | 174.53 Million | 14.62 Million | 10.74 Million |
Cash And Short Term Investments | 53.83 Million | 69.01 Million | 124.71 Million | 170.44 Million | 12.59 Million | 9.41 Million |
Cash and Cash Equivalents | 53.83 Million | 67.6 Million | 124.41 Million | 35.13 Million | 12.59 Million | 9.41 Million |
Short Term Investments | - | 1.41 Million | 300 Thousand | 135.31 Million | - | - |
Net Receivables | 8.18 Million | 6.96 Million | 7.54 Million | - | - | - |
Inventory | 24.1 Million | -1.41 Million | 1.00 | - | - | - |
Other Current Assets | 305 Thousand | 24.36 Million | 8.18 Million | 4.08 Million | 2.03 Million | 1.32 Million |
Total Non-Current Assets | 42.73 Million | 47.55 Million | 39.18 Million | 7.97 Million | 5.19 Million | 3.49 Million |
Net PPE | 10.13 Million | 10.25 Million | 9.97 Million | 7.41 Million | 5.08 Million | 3.25 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 32.59 Million | 37.29 Million | 29.21 Million | 555 Thousand | 112 Thousand | 241 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.38 Million | 20.84 Million | 12.8 Million | 12.43 Million | 10.12 Million | 1.43 Million |
Total Current Liabilities | 16.6 Million | 20.53 Million | 11.98 Million | 12.03 Million | 9.61 Million | 1.43 Million |
Account Payables | 3.91 Million | 7.59 Million | 2.98 Million | 5.46 Million | 1.05 Million | 44 Thousand |
Tax Payables | 469 Thousand | 713 Thousand | 191 Thousand | - | - | - |
Short Term Debt | 320 Thousand | 1.01 Million | 590 Thousand | 240 Thousand | 213 Thousand | 214 Thousand |
Deferred Revenue | - | 11.32 Million | - | 5.88 Million | - | - |
Other Current Liabilities | 12.37 Million | 602 Thousand | 8.41 Million | 443 Thousand | 8.34 Million | 1.17 Million |
Total Non Current Liabilities | 1.77 Million | 307 Thousand | 816 Thousand | 404 Thousand | 512 Thousand | - |
Long-Term Debt | - | 307 Thousand | 816 Thousand | 404 Thousand | 512 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.77 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 110.77 Million | 125.63 Million | 166.52 Million | 170.07 Million | 9.69 Million | 12.8 Million |
Stock Holders Equity | 110.77 Million | 125.63 Million | 166.52 Million | 170.07 Million | 9.69 Million | 12.8 Million |
Common Stock | 434.18 Million | 371.65 Million | 329.48 Million | 276.59 Million | 92.71 Million | 82.75 Million |
Retained Earnings | -322.2 Million | -246.36 Million | -163.78 Million | -106.24 Million | -83.01 Million | -69.94 Million |
Accumulated other comprehensive income | -1.2 Million | 343.99 Thousand | 828 Thousand | -278.99 Thousand | -7000.00 | - |
Common Stock Equity | 110.77 Million | 125.63 Million | 166.52 Million | 170.07 Million | 9.69 Million | 12.8 Million |
Capital Lease Obligation | 320 Thousand | 1.32 Million | 1.4 Million | 644 Thousand | 714 Thousand | - |
Total Investments | - | 1.41 Million | 300 Thousand | 135.31 Million | - | - |
Total Debt | 320 Thousand | 1.32 Million | 1.4 Million | 644 Thousand | 725 Thousand | 214 Thousand |
Net Debt | -53.51 Million | -66.27 Million | -123 Million | -34.49 Million | -11.86 Million | -9.2 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 175.54 Million | 140.46 Million | 129.16 Million | 129.16 Million | 147.63 Million | 167.53 Million |
Total Current Assets | 127.7 Million | 92.75 Million | 86.43 Million | 86.43 Million | 100.49 Million | 119.63 Million |
Cash And Short Term Investments | 94.62 Million | 68.77 Million | 53.83 Million | 53.83 Million | 68.46 Million | 52.61 Million |
Cash and Cash Equivalents | 87.11 Million | 68.77 Million | 53.83 Million | 53.83 Million | 68.46 Million | 52.61 Million |
Short Term Investments | 7.51 Million | - | - | - | - | - |
Net Receivables | 10.93 Million | 3.76 Million | 8.18 Million | 8.18 Million | 6.64 Million | 39.28 Million |
Inventory | - | - | 24.1 Million | 24.1 Million | 1.00 | 1.00 |
Other Current Assets | 22.14 Million | 20.22 Million | 305 Thousand | 305 Thousand | 25.38 Million | 27.73 Million |
Total Non-Current Assets | 47.84 Million | 47.7 Million | 42.73 Million | 42.73 Million | 47.13 Million | 47.9 Million |
Net PPE | 15.02 Million | 15.18 Million | 10.13 Million | 10.13 Million | 10.93 Million | 10.88 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 32.82 Million | 32.52 Million | 32.59 Million | 32.59 Million | 36.2 Million | 37.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.17 Million | 25.68 Million | 18.38 Million | 18.38 Million | 17.69 Million | 18.5 Million |
Total Current Liabilities | 17.35 Million | 20.22 Million | 16.6 Million | 16.6 Million | 17.64 Million | 18.4 Million |
Account Payables | 3.3 Million | 4.78 Million | 3.91 Million | 3.91 Million | 5.86 Million | 6.13 Million |
Tax Payables | - | - | 469 Thousand | 469 Thousand | - | - |
Short Term Debt | 918 Thousand | 949 Thousand | 320 Thousand | 320 Thousand | 537 Thousand | 753 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 13.13 Million | 14.49 Million | 12.37 Million | 12.37 Million | 11.24 Million | 11.52 Million |
Total Non Current Liabilities | 5.82 Million | 5.46 Million | 1.77 Million | 1.77 Million | 47 Thousand | 92 Thousand |
Long-Term Debt | 3.47 Million | 3.69 Million | - | - | 47 Thousand | 92 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.35 Million | 1.77 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 152.37 Million | 114.77 Million | 110.77 Million | 110.77 Million | 129.94 Million | 149.03 Million |
Stock Holders Equity | 152.37 Million | 114.77 Million | 110.77 Million | 110.77 Million | 129.94 Million | 149.03 Million |
Common Stock | 513.19 Million | 456.48 Million | 434.18 Million | 434.18 Million | 433.87 Million | 431.45 Million |
Retained Earnings | -359.25 Million | -341.09 Million | -322.2 Million | -322.2 Million | -302.48 Million | -281.99 Million |
Accumulated other comprehensive income | -1.56 Million | -615.99 Thousand | -1.2 Million | -1.2 Million | -1.45 Million | -416.99 Thousand |
Common Stock Equity | 152.37 Million | 114.77 Million | 110.77 Million | 110.77 Million | 129.94 Million | 149.03 Million |
Capital Lease Obligation | 4.39 Million | 4.63 Million | 320 Thousand | 320 Thousand | 584 Thousand | 845 Thousand |
Total Investments | 7.51 Million | - | - | - | - | - |
Total Debt | 4.39 Million | 4.63 Million | 320 Thousand | 320 Thousand | 584 Thousand | 845 Thousand |
Net Debt | -82.72 Million | -64.13 Million | -53.51 Million | -53.51 Million | -67.87 Million | -51.76 Million |
002719
DOL
300396
1969
VARE
CAN