GBp 17.0
(-2.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 66.63 Million | 71.67 Million | 70.49 Million | 72.56 Million | 36.21 Million | 37.26 Million |
Total Current Assets | 5.21 Million | 12.76 Million | 21.76 Million | 26.22 Million | 4.61 Million | 5.77 Million |
Cash And Short Term Investments | 1.9 Million | 9.39 Million | 19.71 Million | 893 Thousand | 1.83 Million | 1.6 Million |
Cash and Cash Equivalents | 1.9 Million | 9.39 Million | 19.71 Million | 893 Thousand | 1.83 Million | 1.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.29 Million | 1.65 Million | 925 Thousand | 24.61 Million | 1.16 Million | 1.9 Million |
Inventory | 1.07 Million | 808 Thousand | 546 Thousand | 401 Thousand | 551 Thousand | 548 Thousand |
Other Current Assets | 946 Thousand | 2.56 Million | 579 Thousand | 317 Thousand | 1.06 Million | 3.62 Million |
Total Non-Current Assets | 61.42 Million | 58.91 Million | 48.73 Million | 46.34 Million | 31.59 Million | 31.48 Million |
Net PPE | 50.27 Million | 47.7 Million | 35.89 Million | 33.43 Million | 24.33 Million | 22.99 Million |
Good Will And Intangible Assets | 22.21 Million | 11.21 Million | 12.84 Million | 12.9 Million | 7.26 Million | 8.49 Million |
Good Will | 11.06 Million | 11.06 Million | 12.62 Million | 12.62 Million | 7.24 Million | 8.47 Million |
Intangible Assets | 11.15 Million | 149 Thousand | 213 Thousand | 275 Thousand | 22 Thousand | 13 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -11.06 Million | -58.91 Million | -48.73 Million | -46.34 Million | 1000.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 55.29 Million | 53.72 Million | 46.16 Million | 45.33 Million | 42.59 Million | 96.43 Million |
Total Current Liabilities | 26.89 Million | 24.12 Million | 23.68 Million | 13.39 Million | 8.22 Million | 53.97 Million |
Account Payables | 3.1 Million | 2.23 Million | 1.54 Million | 10.99 Million | 1.78 Million | 2.01 Million |
Tax Payables | 1.4 Million | 1.36 Million | 923 Thousand | 988 Thousand | 1.18 Million | 499 Thousand |
Short Term Debt | 16.8 Million | 15.53 Million | 15.28 Million | 2.4 Million | 1.78 Million | 35.1 Million |
Deferred Revenue | - | - | - | -5.98 Million | - | 499 Thousand |
Other Current Liabilities | 6.98 Million | 6.36 Million | 6.85 Million | 5.98 Million | 4.65 Million | 16.35 Million |
Total Non Current Liabilities | 28.4 Million | 29.6 Million | 22.48 Million | 31.94 Million | 34.36 Million | 42.46 Million |
Long-Term Debt | 28.04 Million | 29.24 Million | 22.12 Million | 31.48 Million | 34.36 Million | 12.73 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 358 Thousand | 357 Thousand | 357 Thousand | 461 Thousand | - | 29.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.34 Million | 17.94 Million | 24.33 Million | 27.22 Million | -6.38 Million | -59.17 Million |
Stock Holders Equity | 11.34 Million | 17.94 Million | 24.33 Million | 27.22 Million | -6.38 Million | -59.17 Million |
Common Stock | 890 Thousand | 890 Thousand | 890 Thousand | 890 Thousand | 111 Thousand | 78 Thousand |
Retained Earnings | -36.82 Million | -94.95 Million | -88.56 Million | -85.66 Million | -71.22 Million | -59.25 Million |
Accumulated other comprehensive income | 59.72 Million | 59.72 Million | 59.72 Million | 59.72 Million | - | - |
Common Stock Equity | 11.34 Million | 17.94 Million | 24.33 Million | 27.22 Million | -6.38 Million | -59.17 Million |
Capital Lease Obligation | 28.04 Million | 32.07 Million | 24.97 Million | 21.48 Million | 15.07 Million | 15.55 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 44.85 Million | 44.77 Million | 37.4 Million | 33.88 Million | 36.15 Million | 47.83 Million |
Net Debt | 42.94 Million | 35.38 Million | 17.69 Million | 32.99 Million | 34.31 Million | 46.23 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 71.5 Million | 71.5 Million | 66.63 Million | 66.63 Million | 66.63 Million | 66.71 Million |
Total Current Assets | 10.32 Million | 10.32 Million | 5.21 Million | 5.21 Million | 5.21 Million | 5.8 Million |
Cash And Short Term Investments | 7.22 Million | 7.22 Million | 1.9 Million | 1.9 Million | 1.9 Million | 3.11 Million |
Cash and Cash Equivalents | 7.22 Million | 7.22 Million | 1.9 Million | 1.9 Million | 1.9 Million | 3.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 111 Thousand | 111 Thousand | 1.29 Million | 1.29 Million | 154 Thousand | 1.17 Million |
Inventory | 1.08 Million | 1.08 Million | 1.07 Million | 1.07 Million | 1.07 Million | 899 Thousand |
Other Current Assets | 1.9 Million | 1.9 Million | 946 Thousand | 946 Thousand | 2.08 Million | 626 Thousand |
Total Non-Current Assets | 61.18 Million | 61.18 Million | 61.42 Million | 61.42 Million | 61.42 Million | 60.9 Million |
Net PPE | 50.06 Million | 50.06 Million | 50.27 Million | 50.27 Million | 50.27 Million | 49.72 Million |
Good Will And Intangible Assets | 11.12 Million | 11.12 Million | 22.21 Million | 22.21 Million | 11.15 Million | 11.18 Million |
Good Will | 11.06 Million | 11.06 Million | 11.06 Million | 11.06 Million | 11.06 Million | 11.06 Million |
Intangible Assets | 56 Thousand | 56 Thousand | 11.15 Million | 11.15 Million | 87 Thousand | 118 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -11.06 Million | -11.06 Million | - | -60.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.77 Million | 42.77 Million | 55.29 Million | 55.29 Million | 55.29 Million | 53.01 Million |
Total Current Liabilities | 14.65 Million | 14.65 Million | 26.89 Million | 26.89 Million | 26.89 Million | 13.45 Million |
Account Payables | 1.44 Million | 1.44 Million | 3.1 Million | 3.1 Million | 3.1 Million | 1.26 Million |
Tax Payables | - | - | 1.4 Million | 1.4 Million | - | 914 Thousand |
Short Term Debt | 3.01 Million | 3.01 Million | 16.8 Million | 16.8 Million | 13.51 Million | 6 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 10.19 Million | 10.19 Million | 6.98 Million | 6.98 Million | 10.27 Million | 6.18 Million |
Total Non Current Liabilities | 28.12 Million | 28.12 Million | 28.4 Million | 28.4 Million | 28.4 Million | 39.55 Million |
Long-Term Debt | 27.76 Million | 27.76 Million | 28.04 Million | 28.04 Million | 28.04 Million | 39.19 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 357 Thousand | 357 Thousand | 358 Thousand | 358 Thousand | 358 Thousand | 357 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.73 Million | 28.73 Million | 11.34 Million | 11.34 Million | 11.34 Million | 13.69 Million |
Stock Holders Equity | 28.73 Million | 28.73 Million | 11.34 Million | 11.34 Million | 11.34 Million | 13.69 Million |
Common Stock | 1.75 Million | 1.75 Million | 890 Thousand | 890 Thousand | 890 Thousand | 890 Thousand |
Retained Earnings | -105.28 Million | -105.28 Million | -36.82 Million | -36.82 Million | -101.55 Million | -99.19 Million |
Accumulated other comprehensive income | 59.72 Million | 59.72 Million | 59.72 Million | 59.72 Million | 59.72 Million | 59.72 Million |
Common Stock Equity | 28.73 Million | 28.73 Million | 11.34 Million | 11.34 Million | 11.34 Million | 13.69 Million |
Capital Lease Obligation | 31.24 Million | 31.24 Million | 28.04 Million | 28.04 Million | 31.34 Million | 32.29 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 30.78 Million | 30.78 Million | 44.85 Million | 44.85 Million | 41.56 Million | 45.2 Million |
Net Debt | 23.56 Million | 23.56 Million | 42.94 Million | 42.94 Million | 39.65 Million | 42.09 Million |
CAN
ELWSF
002719
005950
STEELXIND
1969