Maiquer Group CO.,LTD (002719.SZ)
CNY 9.06
(-2.48%)
CNY 9.06
(-2.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 708.94 Million | 989.09 Million | 1.14 Billion | 875.41 Million | 670.57 Million | 600.2 Million |
| Cost of Revenue | 592.59 Million | 843.77 Million | 925.47 Million | 675.25 Million | 458.39 Million | 380.21 Million |
| Gross Profit | 116.35 Million | 145.31 Million | 220.75 Million | 200.16 Million | 212.17 Million | 219.99 Million |
| Operating Expenses | 217.03 Million | 247.01 Million | 198.85 Million | 174.76 Million | 225.03 Million | 263.36 Million |
| Selling, General and Administrative Expenses | 186.36 Million | 195.77 Million | 142.53 Million | 116.94 Million | 168.02 Million | 211.83 Million |
| Research and Development Expenses | 5.83 Million | 6.63 Million | 5.18 Million | 5.25 Million | 3.26 Million | 2.47 Million |
| Other Expenses | 24.82 Million | 44.6 Million | 51.13 Million | 52.56 Million | 53.74 Million | 153.48 Thousand |
| Cost and Expenses | 809.62 Million | 1.09 Billion | 1.12 Billion | 850.02 Million | 683.43 Million | 643.58 Million |
| Operating Income | -100.68 Million | -101.7 Million | 30.36 Million | 40.8 Million | -3.78 Million | -154.27 Million |
| Interest Expense | 4.84 Million | 5.54 Million | 4.66 Million | 5.97 Million | 5.95 Million | 3.2 Million |
| Income Tax Expense | -3.64 Million | -8.42 Million | 5.38 Million | 2.87 Million | -1.93 Million | 589.91 Thousand |
| Earnings before Tax | -102.39 Million | -360.51 Million | 21.58 Million | 54.72 Million | -72.82 Million | -154.11 Million |
| Net Income | -97.09 Million | -352.08 Million | 18.45 Million | 52.75 Million | -70.88 Million | -154.12 Million |
| Earnings Per Share Basic | -0.56 | -2.05 | 0.11 | 0.32 | -0.43 | -1.35 |
| Earnings Per Share Diluted | -0.56 | -2.05 | 0.11 | 0.32 | -0.43 | -1.35 |
| Weighted Average Shares Outstanding | 174.13 Million | 172.07 Million | 163.98 Million | 163.98 Million | 163.98 Million | 114.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 174.13 Million | 172.07 Million | 163.98 Million | 163.98 Million | 163.98 Million | 114.16 Million |
| Gross Margin | 0.16 | 0.15 | 0.19 | 0.23 | 0.32 | 0.37 |
| EBIT Margin | -0.03 | -0.12 | 0.06 | 0.08 | 0.04 | -0.01 |
| Profit Margin | -0.14 | -0.36 | 0.02 | 0.06 | -0.11 | -0.26 |
| EBITDA | -22.68 Million | -290.22 Million | 75.01 Million | 98.99 Million | -18.37 Million | -103.83 Million |
| Earnings Before Tax Margin | -0.14 | -0.10 | 0.03 | 0.05 | -0.01 | -0.26 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 168.28 Million | 153.99 Million | 151.83 Million | 700.47 Million | 169.57 Million | 193.62 Million |
| Cost of Revenue | 138.89 Million | 136.08 Million | 130.42 Million | 608.95 Million | 153.19 Million | 161.9 Million |
| Gross Profit | 29.38 Million | 17.91 Million | 21.4 Million | 91.51 Million | 16.37 Million | 31.72 Million |
| Operating Expenses | 46.96 Million | 42.95 Million | 42.07 Million | 197.77 Million | 62.57 Million | 53.34 Million |
| Selling, General and Administrative Expenses | 80.39 Million | 42.56 Million | 40.23 Million | - | 51.96 Million | 70.17 Million |
| Research and Development Expenses | 1.24 Million | 359.03 Thousand | 1.84 Million | - | 347.79 Thousand | 1.8 Million |
| Other Expenses | -34.67 Million | -26.47 Thousand | 3060.00 | -5.7 Million | -10.26 Million | -961.76 Thousand |
| Cost and Expenses | 185.86 Million | 179.03 Million | 172.5 Million | 806.73 Million | 215.77 Million | 215.25 Million |
| Operating Income | -22.6 Million | -25.03 Million | -20.67 Million | -106.25 Million | -46.19 Million | -25.14 Million |
| Interest Expense | 1.75 Million | - | 3.55 Million | 4.84 Million | 1.37 Million | -1.05 Million |
| Income Tax Expense | -352.2 Thousand | 1.65 Million | 978.94 Thousand | -3.64 Million | -3.67 Million | 75.27 Thousand |
| Earnings before Tax | -23.11 Million | -31.15 Million | -31.4 Million | -102.39 Million | -38.72 Million | -26.1 Million |
| Net Income | -22.57 Million | -32.43 Million | -31.96 Million | -97.09 Million | -33.54 Million | -26.18 Million |
| Earnings Per Share Basic | -0.13 | -0.19 | -0.19 | - | -0.19 | -0.15 |
| Earnings Per Share Diluted | -0.13 | -0.19 | -0.19 | - | -0.19 | -0.15 |
| Weighted Average Shares Outstanding | 172.07 Million | 172.07 Million | 172.07 Million | 172.07 Million | 172.07 Million | 172.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.07 Million | 172.07 Million | 172.07 Million | 172.07 Million | 172.07 Million | 172.07 Million |
| Gross Margin | 0.17 | 0.12 | 0.14 | 0.13 | 0.10 | 0.16 |
| EBIT Margin | -0.13 | -0.04 | -0.12 | - | -0.12 | -0.12 |
| Profit Margin | -0.13 | -0.21 | -0.21 | -0.14 | -0.20 | -0.14 |
| EBITDA | -21.35 Million | -6.66 Million | -18.18 Million | - | -20.27 Million | -24.13 Million |
| Earnings Before Tax Margin | -0.13 | -0.16 | -0.14 | -0.15 | -0.27 | -0.13 |
DOL
300396
SUDARSHAN
VARE
CAN
ELWSF