KRW 6440.0
(-2.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1995.48 Billion | 2207.64 Billion | 1703.33 Billion | 1313.29 Billion | 1516.19 Billion | 1531.33 Billion |
Cost of Revenue | 1945.97 Billion | 2057.2 Billion | 1518.32 Billion | 1185.19 Billion | 1419.73 Billion | 1444.96 Billion |
Gross Profit | 49.51 Billion | 150.44 Billion | 185.01 Billion | 128.09 Billion | 96.46 Billion | 86.37 Billion |
Operating Expenses | 111.72 Billion | 105.99 Billion | 96.83 Billion | 160.37 Billion | 85.59 Billion | 78.43 Billion |
Selling, General and Administrative Expenses | 86.82 Billion | 45.75 Billion | 51.03 Billion | 42.19 Billion | 34.01 Billion | 33.21 Billion |
Research and Development Expenses | 18.27 Billion | 19.32 Billion | 12.66 Billion | 16.63 Billion | 16.08 Billion | 13.24 Billion |
Other Expenses | - | 40.91 Billion | 33.13 Billion | 101.55 Billion | 35.49 Billion | -986.95 Million |
Cost and Expenses | 2051.5 Billion | 2163.2 Billion | 1615.16 Billion | 1345.57 Billion | 1505.32 Billion | 1523.39 Billion |
Operating Income | -56.01 Billion | 50.47 Billion | 122.61 Billion | -32.27 Billion | 17.06 Billion | 6.45 Billion |
Interest Expense | 34.21 Billion | 23.2 Billion | 18.64 Billion | 23.27 Billion | 18.55 Billion | 18.47 Billion |
Income Tax Expense | 2.69 Billion | 6.67 Billion | 22.2 Billion | -1.38 Billion | 15.26 Billion | 11.36 Billion |
Earnings before Tax | -36.9 Billion | 32.9 Billion | 118.72 Billion | -144.53 Billion | -5.27 Billion | 9.75 Billion |
Net Income | -31.26 Billion | 27.72 Billion | 94.03 Billion | -143.14 Billion | -20.53 Billion | 6.81 Billion |
Earnings Per Share Basic | -1319.00 | 1269.23 | 4463.44 | -10.01 Thousand | -1588.83 | 526.99 |
Earnings Per Share Diluted | -1319.20 | 1269.23 | 4463.44 | -10.01 Thousand | -1588.83 | 526.99 |
Weighted Average Shares Outstanding | 23.7 Million | 21.84 Million | 21.06 Million | 14.29 Million | 12.92 Million | 12.92 Million |
Weighted Average Shares Outstanding (Diluted) | 23.7 Million | 21.84 Million | 21.06 Million | 14.29 Million | 12.92 Million | 12.92 Million |
Gross Margin | 0.02 | 0.07 | 0.11 | 0.10 | 0.06 | 0.06 |
EBIT Margin | 0.01 | 0.03 | 0.09 | -0.03 | 0.02 | 0.01 |
Profit Margin | -0.02 | 0.01 | 0.06 | -0.11 | -0.01 | 0.00 |
EBITDA | 19.44 Billion | 20.87 Billion | 96.4 Billion | -115.22 Billion | 20.72 Billion | 47.4 Billion |
Earnings Before Tax Margin | -0.03 | 0.02 | 0.07 | -0.02 | 0.01 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 475.94 Billion | 506.58 Billion | 1995.48 Billion | 381.23 Billion | 515.9 Billion | 553.64 Billion |
Cost of Revenue | 456.24 Billion | 483.39 Billion | 1945.97 Billion | 371.89 Billion | 501.75 Billion | 532.13 Billion |
Gross Profit | 19.7 Billion | 23.19 Billion | 49.51 Billion | 9.34 Billion | 14.14 Billion | 21.51 Billion |
Operating Expenses | 26.98 Billion | 25.94 Billion | 107.05 Billion | 29.78 Billion | -25.95 Billion | -28.96 Billion |
Selling, General and Administrative Expenses | 22.43 Billion | 21.79 Billion | - | 29.78 Billion | 25.95 Billion | 28.96 Billion |
Research and Development Expenses | 3.4 Billion | 3.62 Billion | - | 3.11 Billion | 3.78 Billion | 5.38 Billion |
Other Expenses | -1.14 Billion | -526.28 Million | -1.95 Billion | -28.8 Billion | -51.9 Billion | -57.92 Billion |
Cost and Expenses | 483.22 Billion | 509.34 Billion | 2053.03 Billion | 401.67 Billion | 501.75 Billion | 532.13 Billion |
Operating Income | -7.28 Billion | -2.75 Billion | -57.54 Billion | -20.44 Billion | -11.8 Billion | -7.45 Billion |
Interest Expense | 8.19 Billion | 8.62 Billion | 34.21 Billion | 8.87 Billion | 7.78 Billion | 9.81 Billion |
Income Tax Expense | 607.16 Million | 7.18 Billion | 2.69 Billion | -6.51 Billion | 3.41 Billion | 4.69 Billion |
Earnings before Tax | -11.59 Billion | 6.72 Billion | -35.06 Billion | -33.2 Billion | -1.59 Billion | 19.47 Billion |
Net Income | -13.34 Billion | 10.29 Billion | -31.26 Billion | -33.45 Billion | -4.95 Billion | 12.68 Billion |
Earnings Per Share Basic | -604.52 | 466.09 | - | -1515.18 | -225.29 | 537.38 |
Earnings Per Share Diluted | -604.52 | 466.09 | - | -1515.18 | -225.29 | 531.35 |
Weighted Average Shares Outstanding | 22.07 Million | 22.07 Million | 23.7 Million | 22.07 Million | 22 Million | 23.59 Million |
Weighted Average Shares Outstanding (Diluted) | 22.07 Million | 22.07 Million | 23.7 Million | 22.07 Million | 22 Million | 23.86 Million |
Gross Margin | 0.04 | 0.05 | 0.02 | 0.02 | 0.03 | 0.04 |
EBIT Margin | -0.00 | 0.00 | - | -0.04 | 0.03 | 0.04 |
Profit Margin | -0.03 | 0.02 | -0.02 | -0.09 | -0.01 | 0.02 |
EBITDA | -1.97 Billion | 2.38 Billion | - | -16.32 Billion | 14.14 Billion | 21.51 Billion |
Earnings Before Tax Margin | -0.02 | -0.01 | -0.03 | -0.05 | -0.02 | -0.01 |
STEELXIND
1969
VARE
0641
CCORF
001130