GBp 652.0
(0.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 132.96 Million | 23.41 Million | -492.66 Million | 497.35 Million | -45.13 Million | 60.76 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 132.96 Million | 23.41 Million | -492.66 Million | 497.35 Million | -45.13 Million | 60.76 Million |
Operating Expenses | 4.71 Million | 6.88 Million | 8.8 Million | 4.01 Million | 3.7 Million | 4.5 Million |
Selling, General and Administrative Expenses | 1.63 Million | 1.61 Million | 8.8 Million | 4.01 Million | 3.69 Million | 4.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.08 Million | 5.27 Million | - | - | - | - |
Cost and Expenses | 4.71 Million | 6.88 Million | 8.8 Million | 4.01 Million | 3.7 Million | 4.5 Million |
Operating Income | 128.24 Million | 16.52 Million | -501.47 Million | 493.33 Million | -48.83 Million | 56.25 Million |
Interest Expense | 18.48 Million | 10.38 Million | 13.94 Million | - | - | 14 Thousand |
Income Tax Expense | 2.18 Million | 1.97 Million | -3.99 Million | 9.36 Million | -2.4 Million | 8.32 Million |
Earnings before Tax | 128.24 Million | 16.52 Million | -501.47 Million | 493.33 Million | -48.83 Million | 56.25 Million |
Net Income | 126.06 Million | 14.54 Million | -497.48 Million | 483.97 Million | -46.42 Million | 47.93 Million |
Earnings Per Share Basic | 1.45 | 0.16 | -4.96 | 3.98 | -0.38 | 0.39 |
Earnings Per Share Diluted | 1.45 | 0.16 | -4.96 | 3.98 | -0.38 | 0.39 |
Weighted Average Shares Outstanding | 86.93 Million | 91.1 Million | 100.25 Million | 121.46 Million | 121.46 Million | 123.2 Million |
Weighted Average Shares Outstanding (Diluted) | 86.93 Million | 91.1 Million | 100.29 Million | 121.46 Million | 121.46 Million | 123.2 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.71 | 1.02 | 0.99 | 1.08 | 0.93 |
Profit Margin | 0.95 | 0.62 | 1.01 | 0.97 | 1.03 | 0.79 |
EBITDA | - | -17.84 Million | -527.79 Million | - | - | - |
Earnings Before Tax Margin | 0.96 | 0.71 | 1.02 | 0.99 | 1.08 | 0.93 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.74 Million | 20.74 Million | 29.9 Million | 23.41 Million | 29.9 Million | -10.42 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 20.74 Million | 20.74 Million | 29.9 Million | 23.41 Million | 29.9 Million | -10.42 Million |
Operating Expenses | 1.85 Million | 1.85 Million | 1.46 Million | 6.88 Million | 1.46 Million | 1.96 Million |
Selling, General and Administrative Expenses | 1.6 Million | 1.6 Million | 726 Thousand | - | 726 Thousand | 1.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.85 Million | 1.85 Million | 1.46 Million | 6.88 Million | 1.46 Million | 1.96 Million |
Operating Income | 19.15 Million | 19.15 Million | 29.19 Million | 16.52 Million | 29.19 Million | -12 Million |
Interest Expense | - | - | - | 10.38 Million | - | - |
Income Tax Expense | 646 Thousand | 646 Thousand | 228.5 Thousand | 1.97 Million | 228.5 Thousand | 760.5 Thousand |
Earnings before Tax | 13.79 Million | 13.79 Million | 23.83 Million | 16.52 Million | 23.83 Million | -15.57 Million |
Net Income | 13.14 Million | 13.14 Million | 23.6 Million | 14.54 Million | 23.6 Million | -16.33 Million |
Earnings Per Share Basic | 0.14 | 0.14 | 0.26 | - | 0.26 | -0.18 |
Earnings Per Share Diluted | 0.14 | 0.14 | 0.26 | - | 0.26 | -0.18 |
Weighted Average Shares Outstanding | 90.98 Million | 90.98 Million | 91.1 Million | 91.1 Million | 91.1 Million | 91.1 Million |
Weighted Average Shares Outstanding (Diluted) | 90.98 Million | 90.98 Million | 91.1 Million | 91.1 Million | 91.1 Million | 91.1 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.26 | -0.26 | -0.18 | - | -0.18 | 0.34 |
Profit Margin | 0.63 | 0.63 | 0.79 | 0.62 | 0.79 | 1.57 |
EBITDA | -5.36 Million | -5.36 Million | -5.35 Million | - | -5.35 Million | -3.56 Million |
Earnings Before Tax Margin | 0.92 | 0.92 | 0.98 | 0.71 | 0.98 | 1.15 |
600674
1102
WSBF
4755
6647
6755