Morio Denki Co., Ltd. (6647.T)
JPY 1567.0
(-0.38%)
JPY 1567.0
(-0.38%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7.44 Billion | 7.89 Billion | 8.5 Billion | 9.59 Billion | 9.86 Billion |
| Cost of Revenue | 6.06 Billion | 6.58 Billion | 6.95 Billion | 8.17 Billion | 8.23 Billion |
| Gross Profit | 1.38 Billion | 1.31 Billion | 1.55 Billion | 1.41 Billion | 1.63 Billion |
| Operating Expenses | 1.04 Billion | 1.04 Billion | 1.1 Billion | 1.09 Billion | 1.14 Billion |
| Selling, General and Administrative Expenses | 1.03 Billion | 1.04 Billion | 1.1 Billion | 1.09 Billion | 1.1 Billion |
| Research and Development Expenses | 6.82 Million | 12 Million | 10 Million | 10 Million | 10 Million |
| Other Expenses | - | 9.29 Million | 13.71 Million | 19.52 Million | - |
| Cost and Expenses | 7.1 Billion | 7.62 Billion | 8.05 Billion | 9.26 Billion | 9.37 Billion |
| Operating Income | 342.49 Million | 274.93 Million | 452.12 Million | 329.09 Million | 527 Million |
| Interest Expense | 23.11 Million | 17.04 Million | 13.88 Million | 21.15 Million | 25.81 Million |
| Income Tax Expense | 129.99 Million | 113.15 Million | 189.18 Million | 134.39 Million | 204 Million |
| Earnings before Tax | 341.83 Million | 262.08 Million | 459.57 Million | 338.9 Million | 485 Million |
| Net Income | 211.83 Million | 148.92 Million | 270.39 Million | 204.51 Million | 281 Million |
| Earnings Per Share Basic | 153.45 | 108.28 | 196.60 | 148.70 | 204.36 |
| Earnings Per Share Diluted | 153.45 | 108.28 | 196.60 | 148.70 | 204.36 |
| Weighted Average Shares Outstanding | 1.37 Million | 1.37 Million | 1.37 Million | 1.37 Million | 1.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.37 Million | 1.37 Million | 1.37 Million | 1.37 Million | 1.37 Million |
| Gross Margin | 0.19 | 0.17 | 0.18 | 0.15 | 0.17 |
| EBIT Margin | 0.08 | 0.07 | 0.09 | 0.07 | 0.09 |
| Profit Margin | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 |
| EBITDA | 566.7 Million | 520.54 Million | 777.61 Million | 682.47 Million | 849 Million |
| Earnings Before Tax Margin | 0.05 | 0.03 | 0.05 | 0.03 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.93 Billion | 2.04 Billion | 7.44 Billion | 1.63 Billion | 1.94 Billion | 1.83 Billion |
| Cost of Revenue | 1.62 Billion | 1.61 Billion | 6.06 Billion | 1.39 Billion | 1.57 Billion | 1.47 Billion |
| Gross Profit | 305 Million | 429.28 Million | 1.38 Billion | 233.78 Million | 367.33 Million | 352.98 Million |
| Operating Expenses | 277 Million | 280.47 Million | 1.04 Billion | 249.62 Million | 245.41 Million | 265.38 Million |
| Selling, General and Administrative Expenses | 276 Million | 280 Million | - | 250 Million | 245 Million | 265 Million |
| Research and Development Expenses | - | 6 Million | - | 2 Million | 1 Million | 2 Million |
| Other Expenses | 1 Million | 1.92 Million | 10.15 Million | 2.94 Million | 1.65 Million | 3.62 Million |
| Cost and Expenses | 1.9 Billion | 1.89 Billion | 7.1 Billion | 1.64 Billion | 1.81 Billion | 1.74 Billion |
| Operating Income | 28 Million | 148.81 Million | 342.49 Million | -15.83 Million | 121.91 Million | 87.6 Million |
| Interest Expense | - | 5.99 Million | 23.11 Million | 5.99 Million | 5.88 Million | 5.24 Million |
| Income Tax Expense | 7 Million | 58.98 Million | 129.99 Million | -1.24 Million | 36.36 Million | 35.88 Million |
| Earnings before Tax | 34 Million | 144.07 Million | 341.83 Million | -11.56 Million | 113.98 Million | 95.34 Million |
| Net Income | 27 Million | 85.08 Million | 211.83 Million | -10.32 Million | 77.62 Million | 59.45 Million |
| Earnings Per Share Basic | 19.63 | 61.82 | - | -7.51 | 56.73 | 43.23 |
| Earnings Per Share Diluted | 19.63 | 61.82 | - | -7.51 | 56.73 | 43.23 |
| Weighted Average Shares Outstanding | 1.37 Million | 1.37 Million | 1.37 Million | 1.37 Million | 1.37 Million | 1.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.37 Million | 1.37 Million | 1.37 Million | 1.37 Million | 1.37 Million | 1.37 Million |
| Gross Margin | 0.16 | 0.21 | 0.19 | 0.14 | 0.19 | 0.19 |
| EBIT Margin | 0.04 | 0.07 | - | -0.00 | 0.06 | 0.06 |
| Profit Margin | 0.01 | 0.04 | 0.03 | -0.01 | 0.04 | 0.03 |
| EBITDA | 79.25 Million | 150.07 Million | - | -5.21 Million | 120.05 Million | 100.78 Million |
| Earnings Before Tax Margin | 0.01 | 0.07 | 0.05 | -0.01 | 0.06 | 0.05 |
6755
FEML
600674
002671
6653
4755