TWD 26.5
(2.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 2.16 Billion | 2.4 Billion | 3.27 Billion | 3.3 Billion | 2.2 Billion |
Cost of Revenue | 1.82 Billion | 1.99 Billion | 2.69 Billion | 2.54 Billion | 1.77 Billion |
Gross Profit | 342.99 Million | 407.1 Million | 588.74 Million | 765.45 Million | 433.43 Million |
Operating Expenses | 342.99 Million | 396.7 Million | 381.74 Million | 359.26 Million | 299.96 Million |
Selling, General and Administrative Expenses | 212.94 Million | 204.94 Million | 193.86 Million | 190.99 Million | 169.03 Million |
Research and Development Expenses | 196.09 Million | 191.76 Million | 187.88 Million | 168.27 Million | 149.62 Million |
Other Expenses | - | 99.57 Million | -9.41 Million | -20.03 Million | - |
Cost and Expenses | 2.23 Billion | 2.39 Billion | 3.07 Billion | 2.9 Billion | 2.07 Billion |
Operating Income | -66.04 Million | 112.86 Million | 202.97 Million | 399.38 Million | 114.77 Million |
Interest Expense | 27.52 Million | 16.78 Million | 8.88 Million | 9.35 Million | 14.5 Million |
Income Tax Expense | -1.47 Million | 53.73 Million | 18.93 Million | 96.79 Million | 33.84 Million |
Earnings before Tax | -66.74 Million | 101.52 Million | 44.04 Million | 391.5 Million | 124.58 Million |
Net Income | -61.52 Million | 63.25 Million | 27.99 Million | 250.45 Million | 77.51 Million |
Earnings Per Share Basic | -1.64 | 1.70 | 0.76 | 7.59 | 2.53 |
Earnings Per Share Diluted | -1.64 | 1.67 | 0.74 | 7.32 | 2.50 |
Weighted Average Shares Outstanding | 37.61 Million | 37.2 Million | 36.72 Million | 33 Million | 30.65 Million |
Weighted Average Shares Outstanding (Diluted) | 37.61 Million | 37.91 Million | 37.9 Million | 34.18 Million | 30.98 Million |
Gross Margin | 0.16 | 0.17 | 0.18 | 0.23 | 0.20 |
EBIT Margin | 0.02 | 0.08 | 0.08 | 0.14 | 0.07 |
Profit Margin | -0.03 | 0.03 | 0.01 | 0.08 | 0.04 |
EBITDA | 44.11 Million | 184.85 Million | 269.21 Million | 467.12 Million | 161 Million |
Earnings Before Tax Margin | -0.03 | 0.05 | 0.06 | 0.12 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 562.62 Million | 562.62 Million | 570.31 Million | 2.16 Billion | 570.31 Million | 513.08 Million |
Cost of Revenue | 464.01 Million | 464.01 Million | 478.27 Million | 1.82 Billion | 478.27 Million | 433.63 Million |
Gross Profit | 98.6 Million | 98.6 Million | 92.04 Million | 342.99 Million | 92.04 Million | 79.45 Million |
Operating Expenses | 102.02 Million | 90.6 Million | 101.24 Million | 409.04 Million | 101.24 Million | 91.9 Million |
Selling, General and Administrative Expenses | 53.11 Million | 53.11 Million | 53.49 Million | - | 53.49 Million | 53.18 Million |
Research and Development Expenses | 49.53 Million | 49.53 Million | 50.38 Million | - | 50.38 Million | 47.66 Million |
Other Expenses | -633.5 Thousand | - | - | 36.87 Million | - | - |
Cost and Expenses | 566.03 Million | 554.62 Million | 579.52 Million | 2.23 Billion | 579.52 Million | 525.54 Million |
Operating Income | -3.41 Million | -3.41 Million | -11.83 Million | -38.81 Million | -11.83 Million | -21.39 Million |
Interest Expense | - | - | - | 27.52 Million | - | - |
Income Tax Expense | 5.49 Million | 5.49 Million | 209.5 Thousand | -1.47 Million | 209.5 Thousand | 529 Thousand |
Earnings before Tax | 2.07 Million | 2.07 Million | -15.96 Million | -66.74 Million | -15.96 Million | -17.4 Million |
Net Income | -2.22 Million | -2.22 Million | -17.23 Million | -61.52 Million | -17.23 Million | -13.52 Million |
Earnings Per Share Basic | -0.06 | -0.06 | -0.46 | - | -0.46 | -0.36 |
Earnings Per Share Diluted | -0.06 | -0.06 | -0.46 | - | -0.46 | -0.36 |
Weighted Average Shares Outstanding | 37.07 Million | 37.07 Million | 37.46 Million | 37.51 Million | 37.46 Million | 37.42 Million |
Weighted Average Shares Outstanding (Diluted) | 37.92 Million | 37.07 Million | 37.81 Million | 37.61 Million | 37.81 Million | 37.42 Million |
Gross Margin | 0.18 | 0.18 | 0.16 | 0.16 | 0.16 | 0.15 |
EBIT Margin | 0.03 | 0.03 | -0.01 | - | -0.01 | -0.01 |
Profit Margin | -0.00 | -0.00 | -0.03 | -0.03 | -0.03 | -0.03 |
EBITDA | 15.41 Million | 15.41 Million | -8.06 Million | - | -8.06 Million | -3.74 Million |
Earnings Before Tax Margin | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.04 |
FEML
600674
1102
6653
4755
6647