TWD 132.0
(-2.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.99 Billion | 5.61 Billion | 4.77 Billion | 3.81 Billion | 3.93 Billion | 4.04 Billion |
Cost of Revenue | 4.04 Billion | 4.11 Billion | 3.58 Billion | 2.95 Billion | 3.24 Billion | 3.28 Billion |
Gross Profit | 942.5 Million | 1.5 Billion | 1.19 Billion | 861.1 Million | 686.85 Million | 760.35 Million |
Operating Expenses | 464.46 Million | 572.65 Million | 467.9 Million | 390.2 Million | 348.22 Million | 346.89 Million |
Selling, General and Administrative Expenses | 303.97 Million | 509.35 Million | 429.28 Million | 349.29 Million | 320.77 Million | 334.55 Million |
Research and Development Expenses | 80.6 Million | 63.3 Million | 38.61 Million | 40.9 Million | 27.44 Million | 12.34 Million |
Other Expenses | - | 81.78 Million | 33.29 Million | 30.85 Million | 14.52 Million | 81.65 Million |
Cost and Expenses | 4.43 Billion | 4.68 Billion | 4.05 Billion | 3.34 Billion | 3.59 Billion | 3.63 Billion |
Operating Income | 557.91 Million | 1.09 Billion | 843.87 Million | 509.15 Million | 384.29 Million | 413.45 Million |
Interest Expense | 29.72 Million | 18.99 Million | 9.14 Million | 6.93 Million | 7.32 Million | 3.53 Million |
Income Tax Expense | 137.34 Million | 223.29 Million | 156.69 Million | 102.74 Million | 52.49 Million | 96.52 Million |
Earnings before Tax | 581.31 Million | 1.07 Billion | 829.4 Million | 502.22 Million | 376.96 Million | 494.25 Million |
Net Income | 444.45 Million | 849.36 Million | 673.64 Million | 399.47 Million | 324.47 Million | 397.73 Million |
Earnings Per Share Basic | 4.41 | 8.43 | 6.69 | 4.36 | 3.49 | 4.28 |
Earnings Per Share Diluted | 4.41 | 8.42 | 6.68 | 4.36 | 3.48 | 4.27 |
Weighted Average Shares Outstanding | 100.7 Million | 100.7 Million | 100.7 Million | 91.55 Million | 92.95 Million | 92.95 Million |
Weighted Average Shares Outstanding (Diluted) | 100.82 Million | 100.9 Million | 100.82 Million | 91.7 Million | 93.14 Million | 93.25 Million |
Gross Margin | 0.19 | 0.27 | 0.25 | 0.23 | 0.17 | 0.19 |
EBIT Margin | 0.19 | 0.25 | 0.24 | 0.20 | 0.17 | 0.17 |
Profit Margin | 0.09 | 0.15 | 0.14 | 0.10 | 0.08 | 0.10 |
EBITDA | 951.15 Million | 1.4 Billion | 1.12 Billion | 765.87 Million | 622.51 Million | 613.28 Million |
Earnings Before Tax Margin | 0.11 | 0.19 | 0.18 | 0.13 | 0.10 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.2 Billion | 1.13 Billion | 4.99 Billion | 1.31 Billion | 1.21 Billion | 1.26 Billion |
Cost of Revenue | 961.86 Million | 874.67 Million | 4.04 Billion | 1.01 Billion | 971.3 Million | 1.02 Billion |
Gross Profit | 240.86 Million | 257.44 Million | 942.5 Million | 298.59 Million | 242.81 Million | 232.64 Million |
Operating Expenses | 102.13 Million | 126.9 Million | 384.58 Million | 90.45 Million | 119.44 Million | 121.58 Million |
Selling, General and Administrative Expenses | 80.72 Million | 104.18 Million | - | 69.02 Million | 98.17 Million | 99.87 Million |
Research and Development Expenses | 21.41 Million | 22.58 Million | - | 21.43 Million | 21.27 Million | 21.7 Million |
Other Expenses | 15 Million | -126.9 Million | 21.63 Million | -23.63 Million | 26.41 Million | 17.26 Million |
Cost and Expenses | 1.06 Billion | 1 Billion | 4.43 Billion | 1.1 Billion | 1.09 Billion | 1.14 Billion |
Operating Income | 138.72 Million | 130.53 Million | 557.91 Million | 208.14 Million | 157.27 Million | 138.56 Million |
Interest Expense | 8.57 Million | 8.88 Million | 29.72 Million | 8.39 Million | 8.33 Million | 7.46 Million |
Income Tax Expense | 43.51 Million | 45.06 Million | 137.34 Million | 46.19 Million | 39 Million | 23.57 Million |
Earnings before Tax | 148.43 Million | 155.44 Million | 557.33 Million | 178.37 Million | 148.93 Million | 131.09 Million |
Net Income | 110.59 Million | 111.24 Million | 444.45 Million | 130.53 Million | 110.05 Million | 107.78 Million |
Earnings Per Share Basic | 1.10 | 1.10 | - | 1.30 | 1.09 | 1.07 |
Earnings Per Share Diluted | 1.10 | 1.10 | - | 1.30 | 1.09 | 1.07 |
Weighted Average Shares Outstanding | 100.7 Million | 100.7 Million | 100.7 Million | 100.7 Million | 100.7 Million | 100.7 Million |
Weighted Average Shares Outstanding (Diluted) | 100.74 Million | 100.77 Million | 100.82 Million | 100.7 Million | 100.76 Million | 100.74 Million |
Gross Margin | 0.20 | 0.23 | 0.19 | 0.23 | 0.20 | 0.18 |
EBIT Margin | 0.21 | 0.24 | - | 0.24 | 0.22 | 0.18 |
Profit Margin | 0.09 | 0.10 | 0.09 | 0.10 | 0.09 | 0.09 |
EBITDA | 249.49 Million | 271.89 Million | - | 315.79 Million | 261.32 Million | 230.73 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.11 | 0.16 | 0.13 | 0.11 |
6647
6755
FEML
CRWKF
002671
6653