USD 14.01
(-5.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 130.74 Million | 157.76 Million | 254.1 Million | 292.87 Million | 179.65 Million | 169 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 130.74 Million | 157.76 Million | 254.1 Million | 292.87 Million | 179.65 Million | 169 Million |
Operating Expenses | 104.52 Million | -133.28 Million | 25.86 Million | 33.79 Million | 23.94 Million | -128.72 Million |
Selling, General and Administrative Expenses | 104.52 Million | 103.54 Million | 138.64 Million | 142.73 Million | 106.96 Million | 103.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -236.82 Million | -25.86 Million | -33.79 Million | -23.94 Million | -232.24 Million |
Cost and Expenses | 104.52 Million | -133.28 Million | 177.46 Million | 214.38 Million | 162.91 Million | -128.72 Million |
Operating Income | 11.03 Million | 24.47 Million | 92.1 Million | 108.11 Million | 47.57 Million | 40.28 Million |
Interest Expense | 48.99 Million | 13.29 Million | 14.36 Million | 24.98 Million | 27.54 Million | 19.52 Million |
Income Tax Expense | 1.65 Million | 4.99 Million | 21.31 Million | 26.97 Million | 11.67 Million | 9.52 Million |
Earnings before Tax | 11.03 Million | 24.47 Million | 92.1 Million | 108.11 Million | 47.57 Million | 40.28 Million |
Net Income | 9.37 Million | 19.48 Million | 70.79 Million | 81.14 Million | 35.9 Million | 30.75 Million |
Earnings Per Share Basic | 0.47 | 0.89 | 2.98 | 3.32 | 1.38 | 1.12 |
Earnings Per Share Diluted | 0.46 | 0.89 | 2.96 | 3.30 | 1.37 | 1.11 |
Weighted Average Shares Outstanding | 20.15 Million | 21.88 Million | 23.74 Million | 24.46 Million | 26.02 Million | 27.36 Million |
Weighted Average Shares Outstanding (Diluted) | 20.19 Million | 22.01 Million | 23.93 Million | 24.6 Million | 26.24 Million | 27.63 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.18 | 0.39 | 0.39 | 0.29 | 0.27 |
Profit Margin | 0.07 | 0.12 | 0.28 | 0.28 | 0.20 | 0.18 |
EBITDA | - | 28.51 Million | 98.16 Million | 113.72 Million | 52.27 Million | 45 Million |
Earnings Before Tax Margin | 0.08 | 0.16 | 0.36 | 0.37 | 0.26 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 51.74 Million | 54.51 Million | 48.14 Million | 181.91 Million | 43.56 Million | 33.49 Million |
Cost of Revenue | - | - | - | 1.53 Million | - | - |
Gross Profit | 51.74 Million | 54.51 Million | 48.14 Million | 180.38 Million | 43.56 Million | 33.49 Million |
Operating Expenses | 5.68 Million | 6.46 Million | 5.55 Million | 28.81 Million | 7.57 Million | -29.74 Million |
Selling, General and Administrative Expenses | 1.49 Million | 22.74 Million | 25.07 Million | - | 21.09 Million | 22.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.68 Million | -6.46 Million | -5.55 Million | -28.81 Million | -7.57 Million | -52.24 Million |
Cost and Expenses | 45.85 Million | 47.37 Million | 43.37 Million | 170.88 Million | 44.16 Million | -29.74 Million |
Operating Income | 5.88 Million | 7.14 Million | 4.78 Million | 153.1 Million | 35.99 Million | 3.75 Million |
Interest Expense | 7.19 Million | 17.34 Million | 15.76 Million | 23.25 Million | 6.68 Million | 14.38 Million |
Income Tax Expense | 1.15 Million | 1.43 Million | 1.73 Million | 1.65 Million | -555 Thousand | 500 Thousand |
Earnings before Tax | 5.88 Million | 7.14 Million | 4.76 Million | 11.03 Million | -595 Thousand | 3.75 Million |
Net Income | 4.72 Million | 5.71 Million | 3.03 Million | 9.37 Million | -40 Thousand | 3.25 Million |
Earnings Per Share Basic | 0.26 | 0.31 | 0.16 | - | -0.00 | 0.16 |
Earnings Per Share Diluted | 0.26 | 0.31 | 0.16 | - | -0.00 | 0.16 |
Weighted Average Shares Outstanding | 18.35 Million | 18.52 Million | 19.02 Million | 20.15 Million | 19.38 Million | 19.99 Million |
Weighted Average Shares Outstanding (Diluted) | 18.44 Million | 18.56 Million | 19.03 Million | 20.19 Million | 19.39 Million | 20.02 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.99 | 1.00 | 1.00 |
EBIT Margin | 0.11 | -0.00 | -0.00 | - | 0.02 | 0.13 |
Profit Margin | 0.09 | 0.10 | 0.06 | 0.05 | -0.00 | 0.10 |
EBITDA | 5.88 Million | -1000.00 | -13 Thousand | - | 1.03 Million | 4.46 Million |
Earnings Before Tax Margin | 0.11 | 0.13 | 0.10 | 0.84 | 0.83 | 0.11 |
600315
3438
2615
FEML
600674
1102