GBp 652.0
(0.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | 14.82 Million | 428.02 Million | 31.53 Million | 21.43 Million | 145.19 Million |
Net Income | - | 14.54 Million | -497.48 Million | 483.97 Million | -46.42 Million | 47.93 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | 274 Thousand | 925.5 Million | -452.43 Million | 67.86 Million | 97.26 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | -188.66 Million | -30.25 Million | -417.82 Million | -20.64 Million | -23.07 Million | -151.13 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | -20.03 Million | -20.14 Million | -24.94 Million | -20.64 Million | -23.07 Million | -23.07 Million |
Common Stock Repurchased | -150.1 Million | - | -388.3 Million | - | - | -128.05 Million |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -18.52 Million | -10.11 Million | -4.58 Million | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 18.05 Million | 34.41 Million | 26.92 Million | 16.53 Million | 19.48 Million | 25.26 Million |
Cash at end of period | 8.79 Million | 18.05 Million | 34.41 Million | 26.92 Million | 16.53 Million | 19.48 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | -1.56 Million | -933 Thousand | -2.7 Million | -487 Thousand | -1.31 Million | 171 Thousand |
Net cash flow / Change in cash | -9.26 Million | -16.36 Million | 7.49 Million | 10.39 Million | -2.95 Million | -5.77 Million |
Free Cash Flow | - | 14.82 Million | 428.02 Million | 31.53 Million | 21.43 Million | 145.19 Million |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 13.14 Million | 13.14 Million | 14.54 Million | 23.6 Million | 23.6 Million | -16.33 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | 2.42 Million | 2.42 Million | 274 Thousand | -16.87 Million | -16.87 Million | 17 Million |
Investing Cash Flow | - | - | - | - | -16.16 Million | 24.34 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | -16.12 Million | -16.12 Million | -30.25 Million | -4.72 Million | -4.72 Million | -10.4 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | -8.65 Million | -8.65 Million | -20.14 Million | - | - | -7.28 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -7.47 Million | -7.47 Million | -10.11 Million | -4.72 Million | -4.72 Million | -3.11 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 34.41 Million | - | 14.27 Million | - |
Cash at end of period | -810.99 Thousand | -810.99 Thousand | 18.05 Million | 1.89 Million | - | 14.27 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | -261 Thousand | -261 Thousand | -933 Thousand | -123.5 Thousand | -123.5 Thousand | -343 Thousand |
Net cash flow / Change in cash | -810.99 Thousand | -810.99 Thousand | -16.36 Million | 1.89 Million | -14.27 Million | 14.27 Million |
Free Cash Flow | 15.57 Million | 15.57 Million | 14.82 Million | 6.73 Million | 6.73 Million | 675.5 Thousand |
600674
1102
WSBF
4755
6647
6755