KRW 9160.0
(-4.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 86.87 Billion | 83.67 Billion | 76.35 Billion | 64.31 Billion | 61.83 Billion | 59.35 Billion |
Cost of Revenue | 70 Billion | 69.81 Billion | 62.12 Billion | 49.79 Billion | 46.65 Billion | 50.87 Billion |
Gross Profit | 16.87 Billion | 13.85 Billion | 14.22 Billion | 14.51 Billion | 15.18 Billion | 8.47 Billion |
Operating Expenses | 9.3 Billion | 8.56 Billion | 7.38 Billion | 6.62 Billion | 6.04 Billion | 5.45 Billion |
Selling, General and Administrative Expenses | 9.07 Billion | 4.69 Billion | 4.24 Billion | 3.85 Billion | 3.45 Billion | 2.78 Billion |
Research and Development Expenses | 222.29 Million | 400.11 Million | 312 Million | 334 Million | 610.95 Million | 205.03 Million |
Other Expenses | - | 3.87 Billion | 3.13 Billion | 2.77 Billion | 2.58 Billion | -55.4 Million |
Cost and Expenses | 79.3 Billion | 78.38 Billion | 69.5 Billion | 56.42 Billion | 52.69 Billion | 56.33 Billion |
Operating Income | 7.56 Billion | 5.28 Billion | 6.84 Billion | 7.89 Billion | 9.14 Billion | 3.02 Billion |
Interest Expense | 625.59 Million | 506.28 Million | 207.95 Million | 103.48 Million | 91.89 Million | 75.03 Million |
Income Tax Expense | 1.55 Billion | -659.85 Million | 1.15 Billion | 2.17 Billion | 2.46 Billion | 529.5 Million |
Earnings before Tax | 10.04 Billion | 5.47 Billion | 7.35 Billion | 7.31 Billion | 9.28 Billion | 2.94 Billion |
Net Income | 8.49 Billion | 6.13 Billion | 6.19 Billion | 5.13 Billion | 6.82 Billion | 2.41 Billion |
Earnings Per Share Basic | 653.57 | 472.01 | 476.76 | 395.12 | 524.81 | 185.49 |
Earnings Per Share Diluted | 653.57 | 472.01 | 476.76 | 395.12 | 524.81 | 185.00 |
Weighted Average Shares Outstanding | 13 Million | 13 Million | 13 Million | 13 Million | 13 Million | 13 Million |
Weighted Average Shares Outstanding (Diluted) | 13 Million | 13 Million | 13 Million | 13 Million | 13 Million | 13.03 Million |
Gross Margin | 0.19 | 0.17 | 0.19 | 0.23 | 0.25 | 0.14 |
EBIT Margin | 0.16 | 0.11 | 0.13 | 0.15 | 0.18 | 0.07 |
Profit Margin | 0.10 | 0.07 | 0.08 | 0.08 | 0.11 | 0.04 |
EBITDA | 13.75 Billion | 8.96 Billion | 8.94 Billion | 9.46 Billion | 11.07 Billion | 4.39 Billion |
Earnings Before Tax Margin | 0.09 | 0.06 | 0.09 | 0.12 | 0.15 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 22.32 Billion | 20.21 Billion | 86.87 Billion | 20.84 Billion | 22.82 Billion | 22.92 Billion |
Cost of Revenue | 17.47 Billion | 16.21 Billion | 70 Billion | 17.43 Billion | 17.77 Billion | 18.01 Billion |
Gross Profit | 4.85 Billion | 3.99 Billion | 16.87 Billion | 3.41 Billion | 5.05 Billion | 4.91 Billion |
Operating Expenses | 2.4 Billion | 2.15 Billion | 9.3 Billion | 2.31 Billion | -2.3 Billion | 2.3 Billion |
Selling, General and Administrative Expenses | 2.32 Billion | 2.04 Billion | - | 2.28 Billion | 2.3 Billion | 2.3 Billion |
Research and Development Expenses | 73.87 Million | 108 Million | - | 25.32 Million | 35.54 Million | 70.71 Million |
Other Expenses | -2.35 Billion | 68.11 Million | 143.39 Million | 90.55 Million | -4.6 Billion | 25.67 Million |
Cost and Expenses | 19.87 Billion | 18.37 Billion | 79.3 Billion | 19.74 Billion | 17.77 Billion | 20.31 Billion |
Operating Income | 2.44 Billion | 1.84 Billion | 7.56 Billion | 1.09 Billion | 2.74 Billion | 2.61 Billion |
Interest Expense | 166.39 Million | 139.67 Million | 625.59 Million | 188.71 Million | 56.73 Million | 199.52 Million |
Income Tax Expense | -70.74 Million | 379.07 Million | 1.55 Billion | 7.06 Million | 693.5 Million | 576.68 Million |
Earnings before Tax | 2.45 Billion | 1.98 Billion | 10.04 Billion | 2.63 Billion | 3.75 Billion | 2.53 Billion |
Net Income | 2.52 Billion | 1.6 Billion | 8.49 Billion | 2.62 Billion | 3.05 Billion | 1.96 Billion |
Earnings Per Share Basic | 194.32 | 123.29 | - | 202.05 | 235.19 | 150.87 |
Earnings Per Share Diluted | 194.32 | 123.29 | - | 202.05 | 235.19 | 150.87 |
Weighted Average Shares Outstanding | 13 Million | 13 Million | 13 Million | 13 Million | 13 Million | 13 Million |
Weighted Average Shares Outstanding (Diluted) | 13 Million | 13 Million | 13 Million | 13 Million | 13 Million | 13 Million |
Gross Margin | 0.22 | 0.20 | 0.19 | 0.16 | 0.22 | 0.21 |
EBIT Margin | 0.15 | 0.13 | - | 0.09 | 0.22 | 0.15 |
Profit Margin | 0.11 | 0.08 | 0.10 | 0.13 | 0.13 | 0.09 |
EBITDA | 3.32 Billion | 2.67 Billion | - | 1.86 Billion | 5.05 Billion | 3.54 Billion |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.09 | 0.05 | 0.12 | 0.11 |
STEL
6832
200230
MMMKF
NCLRESE
NXU