USD 0.23
(-5.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 496 Thousand | - | - | - | - |
Cost of Revenue | 1.02 Million | 348 Thousand | 89.05 Thousand | 6317.00 | 4130.00 |
Gross Profit | -533 Thousand | -348 Thousand | -89.05 Thousand | -6317.00 | -4130.00 |
Operating Expenses | 46.19 Million | 68.8 Million | 133.68 Million | 11.64 Million | 6.71 Million |
Selling, General and Administrative Expenses | 35.55 Million | 59.15 Million | 129.25 Million | 11.06 Million | 6.66 Million |
Research and Development Expenses | 11.31 Million | 9.64 Million | 4.42 Million | 574.48 Thousand | 50.42 Thousand |
Other Expenses | - | 166 Thousand | -55 Thousand | - | - |
Cost and Expenses | 47.89 Million | 68.8 Million | 133.68 Million | 11.65 Million | 6.72 Million |
Operating Income | -47.4 Million | -68.8 Million | -133.68 Million | -11.65 Million | -6.72 Million |
Interest Expense | 73 Thousand | 7000.00 | - | - | 6219.00 |
Income Tax Expense | - | 2.04 Million | -55 Thousand | 3.00 | - |
Earnings before Tax | -40.17 Million | -70.68 Million | -133.73 Million | -11.66 Million | -6.72 Million |
Net Income | -40.17 Million | -72.72 Million | -133.68 Million | -11.66 Million | -6.72 Million |
Earnings Per Share Basic | -72.16 | -1347.71 | -2103.06 | -46.19 | -26.65 |
Earnings Per Share Diluted | -72.16 | -1347.71 | -2103.06 | -46.19 | -26.65 |
Weighted Average Shares Outstanding | 556.82 Thousand | 53.07 Thousand | 63.59 Thousand | 63.59 Thousand | 63.59 Thousand |
Weighted Average Shares Outstanding (Diluted) | 556.82 Thousand | 53.07 Thousand | 63.59 Thousand | 63.59 Thousand | 63.59 Thousand |
Gross Margin | -1.07 | - | - | - | - |
EBIT Margin | -79.47 | - | - | - | - |
Profit Margin | -81.00 | - | - | - | - |
EBITDA | -39.41 Million | -71.17 Million | -133.64 Million | -11.65 Million | -6.71 Million |
Earnings Before Tax Margin | -95.57 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7000.00 | 4000.00 | 496 Thousand | 379 Thousand | 117 Thousand | - |
Cost of Revenue | 258 Thousand | 21 Thousand | 1.02 Million | 15 Thousand | 1.01 Million | 160 Thousand |
Gross Profit | -251 Thousand | -17 Thousand | -533 Thousand | 364 Thousand | -897 Thousand | -160 Thousand |
Operating Expenses | 4.36 Million | 6.56 Million | 46.86 Million | 6.78 Million | 11.84 Million | 14.62 Million |
Selling, General and Administrative Expenses | 3.8 Million | 6.17 Million | - | 6.16 Million | 9.6 Million | 9.88 Million |
Research and Development Expenses | 562 Thousand | 395 Thousand | - | 620 Thousand | 2.24 Million | 4.73 Million |
Other Expenses | 43 Thousand | - | 33 Thousand | - | - | 15 Thousand |
Cost and Expenses | 4.62 Million | 6.58 Million | 47.89 Million | 6.79 Million | 12.85 Million | 14.62 Million |
Operating Income | -4.61 Million | -6.58 Million | -47.4 Million | -6.41 Million | -12.74 Million | 14.62 Million |
Interest Expense | -38 Thousand | - | 73 Thousand | - | 33 Thousand | 39 Thousand |
Income Tax Expense | -11 Thousand | 226.72 Thousand | 106 Thousand | 180.18 Thousand | 33 Thousand | 54 Thousand |
Earnings before Tax | -6.54 Million | -6.54 Million | -40.17 Million | -2.2 Million | -10.95 Million | -14.71 Million |
Net Income | -6.54 Million | -6.54 Million | -40.17 Million | -2.2 Million | -10.95 Million | -14.71 Million |
Earnings Per Share Basic | -0.55 | -0.91 | - | -0.57 | -0.22 | -0.53 |
Earnings Per Share Diluted | -0.55 | -0.91 | - | -0.57 | -0.22 | -0.53 |
Weighted Average Shares Outstanding | 11.93 Million | 7.16 Million | 556.82 Thousand | 3.86 Million | 49.1 Million | 27.64 Million |
Weighted Average Shares Outstanding (Diluted) | 11.93 Million | 7.16 Million | 556.82 Thousand | 3.86 Million | 49.1 Million | 27.64 Million |
Gross Margin | -35.86 | -4.25 | -1.07 | 0.96 | -7.67 | - |
EBIT Margin | -622.71 | -1578.75 | - | -16.34 | -107.50 | - |
Profit Margin | -934.29 | -1635.25 | -81.00 | -5.82 | -93.60 | - |
EBITDA | -4.35 Million | -6.31 Million | - | -6.19 Million | -12.57 Million | -14.44 Million |
Earnings Before Tax Margin | -659.00 | -1646.25 | -95.57 | -16.93 | -108.90 | - |
003780
STEL
6832
WALLFORT
MMMKF
NCLRESE