USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 5794.00 | 3155.00 | 10.94 Thousand | - | - |
Cost of Revenue | 14.73 Thousand | 18.18 Thousand | 23.8 Thousand | 25.68 Thousand | 15.34 Thousand | 13.62 Thousand |
Gross Profit | -14.73 Thousand | -12.39 Thousand | -20.64 Thousand | -14.74 Thousand | -15.34 Thousand | -13.62 Thousand |
Operating Expenses | 2.9 Million | 3.23 Million | 1.39 Million | 1.5 Million | 1.9 Million | 2.17 Million |
Selling, General and Administrative Expenses | 2.9 Million | 3.23 Million | 1.39 Million | 1.5 Million | 1.9 Million | 2.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6276.00 | -144.2 Thousand | 10.99 Thousand | 607.00 | 146.51 Thousand |
Cost and Expenses | 2.9 Million | 3.25 Million | 1.42 Million | 1.52 Million | 1.91 Million | 2.18 Million |
Operating Income | -2.9 Million | -3.25 Million | -1.42 Million | -1.52 Million | -1.91 Million | -2.18 Million |
Interest Expense | - | 253.00 | 1522.87 | 3389.64 | 2486.18 | 24.65 Thousand |
Income Tax Expense | - | 4.00 | -4846.01 | -13.58 Thousand | 381.43 Thousand | 22.63 Million |
Earnings before Tax | -3.12 Million | -3.19 Million | -1.98 Million | -1.58 Million | -2.33 Million | -2.16 Million |
Net Income | -3.12 Million | -3.19 Million | -1.98 Million | -1.58 Million | -2.74 Million | -24.83 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 2.01 Billion | 1.26 Billion | 889.07 Million | 824.18 Million | 704.34 Million | 1.14 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.01 Billion | 1.26 Billion | 889.07 Million | 824.18 Million | 704.34 Million | 1.14 Billion |
Gross Margin | - | -2.14 | -6.54 | -1.35 | - | - |
EBIT Margin | - | -558.87 | -442.92 | -137.48 | - | - |
Profit Margin | - | -551.90 | -628.83 | -144.52 | - | - |
EBITDA | -2.9 Million | -2.91 Million | -2.61 Million | -2.09 Million | -3.31 Million | -2.58 Million |
Earnings Before Tax Margin | - | -562.01 | -450.46 | -139.83 | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | 5794.00 | - | - | - |
Cost of Revenue | 4882.84 | 5041.86 | 12.11 Thousand | 1862.14 | 10.48 Thousand | 11.63 Thousand |
Gross Profit | -4882.84 | -5041.86 | -6317.00 | -1862.14 | -10.48 Thousand | -11.63 Thousand |
Operating Expenses | 870.47 Thousand | 1.25 Million | 2.99 Million | 744.16 Thousand | 1.44 Million | 689.92 Thousand |
Selling, General and Administrative Expenses | 870.47 Thousand | 1.25 Million | - | 744.16 Thousand | 1.44 Million | 689.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 6276.00 | - | - | - |
Cost and Expenses | 875.35 Thousand | 1.26 Million | 2.99 Million | 746.02 Thousand | 1.45 Million | 701.56 Thousand |
Operating Income | -875.35 Thousand | -1.26 Million | -2.98 Million | -746.02 Thousand | -1.45 Million | -701.56 Thousand |
Interest Expense | - | - | 261.36 Thousand | - | 172.39 | 521.66 |
Income Tax Expense | 29.33 Thousand | 2.57 | -34.99 Thousand | -22.7 Thousand | -12.56 Thousand | 5.00 |
Earnings before Tax | -846.01 Thousand | -1.26 Million | -3.19 Million | -376.85 Thousand | -1.79 Million | -1.08 Million |
Net Income | -846.01 Thousand | -1.26 Million | -3.19 Million | -376.85 Thousand | -1.79 Million | -1.08 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.31 Billion | 1.85 Billion | 1.26 Billion | 1.7 Billion | 1.01 Billion | 911.98 Million |
Weighted Average Shares Outstanding (Diluted) | 2.31 Billion | 1.85 Billion | 1.26 Billion | 1.7 Billion | 1.01 Billion | 911.98 Million |
Gross Margin | - | - | -1.09 | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | -551.90 | - | - | - |
EBITDA | -841.13 Thousand | -1.25 Million | - | -744.16 Thousand | -1.44 Million | -689.92 Thousand |
Earnings Before Tax Margin | - | - | -515.90 | - | - | - |
NCLRESE
NXU
003780
000966
RAMAVISION
WALLFORT