INR 0.84
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 114.89 Million | 37.63 Million | 18.77 Million | 18.45 Million | 24.19 Million | 33.73 Million |
Cost of Revenue | 74.9 Million | 17.71 Million | -6.01 Million | 12.49 Million | 19.4 Million | 26.42 Million |
Gross Profit | 39.99 Million | 19.92 Million | 24.79 Million | 5.96 Million | 4.79 Million | 7.3 Million |
Operating Expenses | 21.5 Million | 13.83 Million | 14.31 Million | 5.92 Million | 4.82 Million | 5.95 Million |
Selling, General and Administrative Expenses | - | 2.38 Million | 1.25 Million | 1.46 Million | 1.8 Million | 1.44 Million |
Research and Development Expenses | - | 0.20 | 0.54 | 0.01 | 0.01 | 0.05 |
Other Expenses | 21.5 Million | 60 Thousand | 120 Thousand | 120 Thousand | 120 Thousand | -11.44 Million |
Cost and Expenses | 96.41 Million | 31.54 Million | 8.29 Million | 18.42 Million | 24.22 Million | 32.37 Million |
Operating Income | 18.48 Million | 9.68 Million | 10.59 Million | 153.6 Thousand | 217.59 Thousand | 1.64 Million |
Interest Expense | - | 1.15 Million | 4000.00 | - | 236.00 | 154.00 |
Income Tax Expense | 3.76 Million | 2.01 Million | 156 Thousand | 41 Thousand | 57.37 Thousand | 471.65 Thousand |
Earnings before Tax | 20.4 Million | 8.02 Million | 10.59 Million | 151 Thousand | 212.35 Thousand | 1.59 Million |
Net Income | 16.1 Million | 6 Million | 10.43 Million | 111 Thousand | 154.98 Thousand | 1.12 Million |
Earnings Per Share Basic | 0.02 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.02 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 1.07 Billion | 1.07 Billion | 642.19 Million | 642.19 Million | 642.19 Million | 642.19 Million |
Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.07 Billion | 642.19 Million | 642.19 Million | 642.19 Million | 642.19 Million |
Gross Margin | 0.35 | 0.53 | 1.32 | 0.32 | 0.20 | 0.22 |
EBIT Margin | 0.17 | 0.23 | 0.59 | 0.01 | 0.01 | 0.05 |
Profit Margin | 0.14 | 0.16 | 0.56 | 0.01 | 0.01 | 0.03 |
EBITDA | 19.01 Million | 10.18 Million | 11.12 Million | 152 Thousand | 212.58 Thousand | 1.64 Million |
Earnings Before Tax Margin | 0.16 | 0.26 | 0.56 | 0.01 | 0.01 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | -11.3 Million | 116.28 Million | 84.08 Million | 17.48 Million | 4.03 Million | 10.03 Million |
Cost of Revenue | 2.42 Million | 67.89 Million | 67.11 Million | -1.21 Million | 2.12 Million | 2.56 Million |
Gross Profit | -13.73 Million | 48.39 Million | 16.96 Million | 18.7 Million | 1.91 Million | 7.46 Million |
Operating Expenses | 1.55 Million | 21.5 Million | 13.04 Million | 4.63 Million | 4.51 Million | 1.26 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 41.4 Thousand | -28.51 Million | -15.39 Million | -4.63 Million | -5.98 Million | -2.49 Million |
Cost and Expenses | 6.13 Million | 96.41 Million | 82.51 Million | 3.42 Million | 6.63 Million | 3.83 Million |
Operating Income | -17.44 Million | 528.6 Thousand | 1.56 Million | 14.06 Million | -2.27 Million | 6.52 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.19 Million | 19.87 Million | -834.5 Thousand | 3.52 Million | -601.4 Thousand | 1.68 Million |
Earnings before Tax | -17.44 Million | 20.4 Million | 1.56 Million | 14.06 Million | -2.27 Million | 6.52 Million |
Net Income | -21.63 Million | 16.1 Million | 2.39 Million | 10.53 Million | -1.67 Million | 4.84 Million |
Earnings Per Share Basic | -0.02 | - | 0.00 | 0.01 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.02 | - | 0.00 | 0.01 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 1.07 Billion | 0.02 | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 0.02 | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
Gross Margin | 1.21 | 0.42 | 0.20 | 1.07 | 0.47 | 0.74 |
EBIT Margin | 1.53 | - | 0.02 | 0.81 | -0.61 | 0.63 |
Profit Margin | 1.91 | 0.14 | 0.03 | 0.60 | -0.41 | 0.48 |
EBITDA | -17.31 Million | - | 1.71 Million | 14.19 Million | -2.47 Million | 6.31 Million |
Earnings Before Tax Margin | 1.54 | 0.00 | 0.02 | 0.80 | -0.56 | 0.65 |
NXU
003780
STEL
RAMAVISION
WALLFORT
MMMKF