STEL Holdings Limited (STEL.BO)
INR 455.75
(-0.09%)
INR 455.75
(-0.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 184.64 Million | 171.61 Million | 200.6 Million | 122.67 Million | 162.57 Million | 98.07 Million |
| Cost of Revenue | - | 110.00 | 180.00 | -120.00 | -292.00 | - |
| Gross Profit | 184.64 Million | 171.61 Million | 200.6 Million | 122.67 Million | 162.57 Million | 98.07 Million |
| Operating Expenses | 184.64 Million | 7.48 Million | 6.37 Million | 5.44 Million | 7.7 Million | 6.16 Million |
| Selling, General and Administrative Expenses | 3.47 Million | 4.45 Million | 3.35 Million | 3.08 Million | 4.18 Million | 3.13 Million |
| Research and Development Expenses | - | 0.96 | 0.97 | 0.96 | 0.95 | 0.94 |
| Other Expenses | 181.16 Million | -6.94 Million | 100 Thousand | -5 Million | -7.23 Million | -5.63 Million |
| Cost and Expenses | 184.64 Million | 7.48 Million | 6.37 Million | 5.44 Million | 7.7 Million | 6.16 Million |
| Operating Income | - | 164.13 Million | 194.33 Million | 117.19 Million | 154.86 Million | 91.9 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 44.66 Million | 41.54 Million | 48.24 Million | 30.64 Million | 3.17 Million | 2.04 Million |
| Earnings before Tax | 177.39 Million | 164.13 Million | 194.33 Million | 117.19 Million | 154.86 Million | 91.9 Million |
| Net Income | 132.73 Million | 122.59 Million | 146.08 Million | 86.54 Million | 151.68 Million | 89.86 Million |
| Earnings Per Share Basic | 7.19 | 6.64 | 7.92 | 4.69 | 8.22 | 4.87 |
| Earnings Per Share Diluted | 7.19 | 6.64 | 7.92 | 4.69 | 8.22 | 4.87 |
| Weighted Average Shares Outstanding | 18.45 Million | 18.45 Million | 18.45 Million | 18.45 Million | 18.45 Million | 18.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.45 Million | 18.45 Million | 18.45 Million | 18.45 Million | 18.45 Million | 18.45 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.96 | 0.96 | 0.97 | 0.96 | 0.96 | 0.94 |
| Profit Margin | 0.72 | 0.71 | 0.73 | 0.71 | 0.93 | 0.92 |
| EBITDA | 178.06 Million | 164.67 Million | 194.77 Million | 117.66 Million | 155.33 Million | 92.44 Million |
| Earnings Before Tax Margin | - | 0.96 | 0.97 | 0.96 | 0.95 | 0.94 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 77.76 Million | 3.87 Million | 134.76 Million | 184.64 Million | 3 Million | 41.68 Million |
| Cost of Revenue | - | - | -1000.00 | - | - | - |
| Gross Profit | 77.76 Million | 3.87 Million | 134.76 Million | 184.64 Million | 3 Million | 41.68 Million |
| Operating Expenses | 1.38 Million | 2.66 Million | 1.49 Million | 6.57 Million | 1.67 Million | 1.75 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.38 Million | -2.66 Million | -1.49 Million | -6.57 Million | -1.5 Million | -1.59 Million |
| Cost and Expenses | 1.38 Million | 2.66 Million | 1.66 Million | 7.24 Million | 1.67 Million | 1.75 Million |
| Operating Income | 76.38 Million | 1.21 Million | 133.09 Million | 177.39 Million | 1.32 Million | 39.93 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 19.23 Million | 343 Thousand | 33.46 Million | 44.66 Million | 342 Thousand | -10.06 Million |
| Earnings before Tax | 76.38 Million | 1.21 Million | 133.1 Million | 177.39 Million | 1.32 Million | 39.93 Million |
| Net Income | 57.15 Million | 869 Thousand | 99.63 Million | 132.73 Million | 979 Thousand | 29.86 Million |
| Earnings Per Share Basic | 3.10 | 0.05 | 5.40 | - | 0.05 | 1.62 |
| Earnings Per Share Diluted | 3.10 | 0.05 | 5.40 | - | 0.05 | 1.62 |
| Weighted Average Shares Outstanding | 18.43 Million | 18.45 Million | 18.45 Million | 18.45 Million | 18.45 Million | 18.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.43 Million | 18.45 Million | 18.45 Million | 18.45 Million | 18.45 Million | 18.45 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.98 | 0.35 | 0.99 | - | 0.50 | 0.96 |
| Profit Margin | 0.73 | 0.22 | 0.74 | 0.72 | 0.33 | 0.72 |
| EBITDA | 76.52 Million | 1.35 Million | 133.26 Million | - | 1.49 Million | 40.09 Million |
| Earnings Before Tax Margin | 0.98 | 0.31 | 0.99 | 0.96 | 0.44 | 0.96 |
6832
200230
002204
NCLRESE
NXU
003780