JPY 1882.0
(-1.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 33.94 Billion | 37.23 Billion | 43.34 Billion | 40.26 Billion | 42.34 Billion | 42.77 Billion |
Cost of Revenue | 31.18 Billion | 32.72 Billion | 35.55 Billion | 34.32 Billion | 34.72 Billion | 35.42 Billion |
Gross Profit | 2.75 Billion | 4.5 Billion | 7.79 Billion | 5.94 Billion | 7.62 Billion | 7.35 Billion |
Operating Expenses | 4.16 Billion | 4.35 Billion | 4.48 Billion | 4.59 Billion | 4.44 Billion | 4.06 Billion |
Selling, General and Administrative Expenses | 318 Million | 2.46 Billion | 2.47 Billion | 2.58 Billion | 2.65 Billion | 2.62 Billion |
Research and Development Expenses | 1.74 Billion | 1.73 Billion | 1.86 Billion | 1.88 Billion | 1.68 Billion | 1.36 Billion |
Other Expenses | 141 Million | 97.73 Million | 365.53 Million | 106.89 Million | 132.22 Million | 467.35 Million |
Cost and Expenses | 35.49 Billion | 37.07 Billion | 40.03 Billion | 38.91 Billion | 39.16 Billion | 39.48 Billion |
Operating Income | -1.54 Billion | 158.14 Million | 3.31 Billion | 1.34 Billion | 3.17 Billion | 3.28 Billion |
Interest Expense | 3.94 Million | 4.73 Million | 8.4 Million | 7.47 Million | 8.16 Million | 9.65 Million |
Income Tax Expense | 908.44 Million | 198.97 Million | 1.21 Billion | 502.78 Million | 759.89 Million | 1.31 Billion |
Earnings before Tax | -4.35 Billion | 213.93 Million | 4.01 Billion | 1.55 Billion | 2.55 Billion | 3.59 Billion |
Net Income | -5.26 Billion | 14.95 Million | 2.79 Billion | 1.05 Billion | 1.79 Billion | 2.27 Billion |
Earnings Per Share Basic | -439.84 | 1.25 | 233.21 | 87.91 | 149.91 | 189.78 |
Earnings Per Share Diluted | -439.84 | 1.25 | 233.21 | 87.91 | 149.91 | 189.78 |
Weighted Average Shares Outstanding | 11.96 Million | 11.99 Million | 11.99 Million | 11.99 Million | 11.99 Million | 11.99 Million |
Weighted Average Shares Outstanding (Diluted) | 11.96 Million | 11.99 Million | 11.99 Million | 11.99 Million | 11.99 Million | 11.99 Million |
Gross Margin | 0.08 | 0.12 | 0.18 | 0.15 | 0.18 | 0.17 |
EBIT Margin | -0.04 | 0.10 | 0.17 | 0.12 | 0.16 | 0.18 |
Profit Margin | -0.16 | 0.00 | 0.06 | 0.03 | 0.04 | 0.05 |
EBITDA | -1.25 Billion | 3.5 Billion | 7.12 Billion | 4.86 Billion | 5.8 Billion | 7 Billion |
Earnings Before Tax Margin | -0.05 | 0.00 | 0.08 | 0.03 | 0.08 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.08 Billion | 8.56 Billion | 8.42 Billion | 33.94 Billion | 8.44 Billion | 8.75 Billion |
Cost of Revenue | 7.74 Billion | 7.13 Billion | 7.88 Billion | 31.19 Billion | 7.52 Billion | 8.03 Billion |
Gross Profit | 1.34 Billion | 1.43 Billion | 538.18 Million | 2.74 Billion | 915.42 Million | 711.87 Million |
Operating Expenses | 1.16 Billion | 1.07 Billion | 1.14 Billion | 4.29 Billion | 1.06 Billion | 1.07 Billion |
Selling, General and Administrative Expenses | 1.16 Billion | 1.07 Billion | 1.14 Billion | - | 622.17 Million | 640.84 Million |
Research and Development Expenses | - | - | 483 Million | - | 443 Million | 426 Million |
Other Expenses | - | 1 Million | 14.75 Million | 113.43 Million | 45.16 Million | 11.37 Million |
Cost and Expenses | 8.9 Billion | 8.2 Billion | 9.02 Billion | 35.49 Billion | 8.59 Billion | 9.1 Billion |
Operating Income | 177.7 Million | 361 Million | -606.88 Million | -1.54 Billion | -152.91 Million | -358.14 Million |
Interest Expense | 1.64 Million | 1.28 Million | 1.23 Million | 3.94 Million | 1.06 Million | 1.03 Million |
Income Tax Expense | 34.76 Million | 20 Million | 866.95 Million | 908.44 Million | 13.41 Million | -26.07 Million |
Earnings before Tax | 97.03 Million | 436 Million | -3.57 Billion | -4.35 Billion | -150.98 Million | -314.15 Million |
Net Income | 62.26 Million | 416 Million | -4.43 Billion | -5.26 Billion | -164.4 Million | -288.07 Million |
Earnings Per Share Basic | 5.56 | 37.15 | -374.58 | - | -13.70 | -24.01 |
Earnings Per Share Diluted | 5.56 | 37.15 | -374.58 | - | -13.70 | -24.01 |
Weighted Average Shares Outstanding | 11.19 Million | 11.19 Million | 11.85 Million | 11.96 Million | 11.99 Million | 11.99 Million |
Weighted Average Shares Outstanding (Diluted) | 11.19 Million | 11.19 Million | 11.85 Million | 11.96 Million | 11.99 Million | 11.99 Million |
Gross Margin | 0.15 | 0.17 | 0.06 | 0.08 | 0.11 | 0.08 |
EBIT Margin | 0.01 | 0.13 | 0.03 | - | -0.02 | -0.04 |
Profit Margin | 0.01 | 0.05 | -0.53 | -0.16 | -0.02 | -0.03 |
EBITDA | 115.12 Million | 1.13 Billion | 210.75 Million | - | -145.85 Million | -327.1 Million |
Earnings Before Tax Margin | 0.02 | 0.04 | -0.07 | -0.05 | -0.02 | -0.04 |
200230
002204
SCV
NXU
003780
STEL