KRW 7530.0
(-2.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 5.82 Billion | 6.3 Billion | 7.92 Billion | 10.12 Billion | 17.38 Billion |
Cost of Revenue | 5.32 Billion | 5.84 Billion | 7.7 Billion | 9.88 Billion | 9.23 Billion |
Gross Profit | 500.19 Million | 459.25 Million | 216.03 Million | 232.89 Million | 8.15 Billion |
Operating Expenses | 26.54 Billion | 19.36 Billion | 19.16 Billion | 12.8 Billion | 17.72 Billion |
Selling, General and Administrative Expenses | 3.14 Billion | 2.68 Billion | 1.79 Billion | 1.6 Billion | 5.87 Billion |
Research and Development Expenses | 15.94 Billion | 10.16 Billion | 11.24 Billion | 5.56 Billion | 4.09 Billion |
Other Expenses | 7.45 Billion | -21.35 Million | -2.58 Billion | -345.83 Million | - |
Cost and Expenses | 31.86 Billion | 25.21 Billion | 26.87 Billion | 22.69 Billion | 26.95 Billion |
Operating Income | -24.95 Billion | -18.91 Billion | -18.95 Billion | -12.73 Billion | -3.08 Billion |
Interest Expense | 96.17 Million | 483.82 Million | 651.33 Million | 1.27 Billion | 2.83 Billion |
Income Tax Expense | - | 515.7 Million | -2.09 Billion | -27.94 Million | - |
Earnings before Tax | -24.49 Billion | -18.89 Billion | -21.52 Billion | -15.84 Billion | -11.78 Billion |
Net Income | -24.49 Billion | -18.89 Billion | -21.52 Billion | -15.95 Billion | -11.78 Billion |
Earnings Per Share Basic | -525.09 | -488.00 | -599.26 | -455.86 | -377.51 |
Earnings Per Share Diluted | -528.53 | -488.00 | -599.26 | -455.86 | -377.51 |
Weighted Average Shares Outstanding | 46.65 Million | 38.71 Million | 35.92 Million | 34.98 Million | 31.21 Million |
Weighted Average Shares Outstanding (Diluted) | 46.35 Million | 38.71 Million | 35.92 Million | 34.98 Million | 31.21 Million |
Gross Margin | 0.09 | 0.07 | 0.03 | 0.02 | 0.47 |
EBIT Margin | -4.29 | -2.73 | -2.51 | -1.13 | -0.05 |
Profit Margin | -4.20 | -3.00 | -2.72 | -1.58 | -0.68 |
EBITDA | -24.98 Billion | -17.22 Billion | -19.75 Billion | -11.45 Billion | -875.63 Million |
Earnings Before Tax Margin | -4.28 | -3.00 | -2.39 | -1.26 | -0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.92 Billion | 2.6 Billion | 5.82 Billion | 1.2 Billion | 928.97 Million | 1.67 Billion |
Cost of Revenue | 2.63 Billion | 2.34 Billion | 5.32 Billion | 1.02 Billion | 872.8 Million | 1.55 Billion |
Gross Profit | 284.57 Million | 257.82 Million | 500.19 Million | 175.74 Million | 56.17 Million | 122.79 Million |
Operating Expenses | -5.77 Billion | -5.48 Billion | 26.54 Billion | 7.77 Billion | 5.08 Billion | 7.82 Billion |
Selling, General and Administrative Expenses | 5.77 Billion | 5.48 Billion | - | 967.87 Million | 696.56 Million | 821.71 Million |
Research and Development Expenses | 3.16 Billion | 2.82 Billion | - | 4.99 Billion | 2.55 Billion | 5.16 Billion |
Other Expenses | -11.54 Billion | -10.97 Billion | -4.18 Million | 1.29 Million | -2.06 Million | 110 Thousand |
Cost and Expenses | 2.63 Billion | 2.34 Billion | 31.86 Billion | 8.8 Billion | 5.95 Billion | 9.38 Billion |
Operating Income | -5.48 Billion | -5.22 Billion | -26.04 Billion | -7.6 Billion | -5.02 Billion | -7.7 Billion |
Interest Expense | - | 28.68 Million | 96.17 Million | 25.18 Million | 28.22 Million | 30.34 Million |
Income Tax Expense | - | - | 1.62 Billion | 253.61 Million | 399.01 Million | 355.8 Million |
Earnings before Tax | -5.2 Billion | -5.02 Billion | -24.49 Billion | -7.33 Billion | -4.71 Billion | -7.35 Billion |
Net Income | -5.2 Billion | -5.02 Billion | -24.49 Billion | -7.33 Billion | -4.71 Billion | -7.35 Billion |
Earnings Per Share Basic | -111.67 | -107.89 | - | -157.62 | -101.96 | -159.03 |
Earnings Per Share Diluted | -111.67 | -107.89 | - | -157.62 | -101.96 | -159.03 |
Weighted Average Shares Outstanding | 46.64 Million | 46.54 Million | 46.35 Million | 46.54 Million | 46.22 Million | 46.22 Million |
Weighted Average Shares Outstanding (Diluted) | 46.64 Million | 46.54 Million | 46.35 Million | 46.54 Million | 46.22 Million | 46.22 Million |
Gross Margin | 0.10 | 0.10 | 0.09 | 0.15 | 0.06 | 0.07 |
EBIT Margin | 0.10 | 0.10 | - | -5.88 | -4.69 | -4.21 |
Profit Margin | -1.78 | -1.93 | -4.20 | -6.09 | -5.07 | -4.38 |
EBITDA | 284.57 Million | 257.82 Million | - | -7.07 Billion | -4.35 Billion | -7.07 Billion |
Earnings Before Tax Margin | -1.88 | -2.01 | -4.47 | -6.32 | -5.41 | -4.59 |
IATA
CMBNF
MLSS
001500
600854
PYLON