IDR 49.0
(-2.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 170.07 Million | 192.06 Million | 17.16 Million | 7.72 Million | 14.88 Million | 20.27 Million |
Cost of Revenue | 78.84 Million | 68.71 Million | 10.96 Million | 7.56 Million | 13.27 Million | 16.27 Million |
Gross Profit | 91.22 Million | 123.34 Million | 6.19 Million | 160.18 Thousand | 1.6 Million | 4 Million |
Operating Expenses | 54.02 Million | 54.92 Million | 4.58 Million | 4.64 Million | 5.62 Million | 6 Million |
Selling, General and Administrative Expenses | 54.02 Million | 16 Million | 1.43 Million | 537.2 Thousand | 619.25 Thousand | 882.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 38.92 Million | 3.15 Million | 4.1 Million | 5 Million | 816.99 Thousand |
Cost and Expenses | 132.9 Million | 123.64 Million | 15.55 Million | 12.2 Million | 18.9 Million | 22.28 Million |
Operating Income | 37.16 Million | 58.07 Million | 2.2 Million | -3.2 Million | -4.35 Million | -1.99 Million |
Interest Expense | 2.96 Million | 1.54 Million | 1.65 Million | 1.2 Million | 1.25 Million | 1.72 Million |
Income Tax Expense | 5.53 Million | 14.88 Million | 978.76 Thousand | -1.37 Million | -1.45 Million | -2.08 Million |
Earnings before Tax | 31.92 Million | 53.85 Million | 518.5 Thousand | -7.78 Million | -6.42 Million | -9.32 Million |
Net Income | 26.37 Million | 33.73 Million | -481.64 Thousand | -6.41 Million | -4.97 Million | -7.24 Million |
Earnings Per Share Basic | 0.00 | 0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 25.24 Billion | 25.23 Billion | 11.41 Billion | 10.69 Billion | 10.69 Billion | 9.97 Billion |
Weighted Average Shares Outstanding (Diluted) | 25.23 Billion | 25.23 Billion | 11.41 Billion | 10.69 Billion | 10.69 Billion | 9.97 Billion |
Gross Margin | 0.54 | 0.64 | 0.36 | 0.02 | 0.11 | 0.20 |
EBIT Margin | 0.21 | 0.30 | 0.13 | -0.40 | -0.28 | -0.13 |
Profit Margin | 0.16 | 0.18 | -0.03 | -0.83 | -0.33 | -0.36 |
EBITDA | 35.17 Million | 55.66 Million | 12.24 Million | -3.07 Million | -4.2 Million | -2.6 Million |
Earnings Before Tax Margin | 0.22 | 0.30 | 0.13 | -0.41 | -0.29 | -0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 31.36 Million | 27.9 Million | 170.07 Million | 40.54 Million | 28.98 Million | 48.3 Million |
Cost of Revenue | 15.61 Million | 14.02 Million | 78.84 Million | 21.55 Million | 16.23 Million | 23.24 Million |
Gross Profit | 15.74 Million | 13.87 Million | 91.22 Million | 18.99 Million | 12.75 Million | 25.06 Million |
Operating Expenses | 7.89 Million | 7.43 Million | 54.5 Million | 10.77 Million | 11.66 Million | 17.1 Million |
Selling, General and Administrative Expenses | 6.24 Million | 5.37 Million | - | 8.87 Million | 9.61 Million | 15.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.19 Million | -1.91 Million | -1.99 Million | -3.32 Million | -1.71 Million | 2.04 Million |
Cost and Expenses | 23.5 Million | 21.46 Million | 133.35 Million | 32.32 Million | 27.89 Million | 40.35 Million |
Operating Income | 5.57 Million | 4.4 Million | 34.92 Million | 4.89 Million | -164.46 Thousand | 9.02 Million |
Interest Expense | 1.67 Million | 1.7 Million | 2.96 Million | 1.73 Million | 628.74 Thousand | 82.24 Thousand |
Income Tax Expense | 665.5 Thousand | 952.13 Thousand | 5.53 Million | -888.52 Thousand | -925.87 Thousand | 2.48 Million |
Earnings before Tax | 5.9 Million | 4.53 Million | 31.92 Million | 3.12 Million | -813.01 Thousand | 8.94 Million |
Net Income | 5.24 Million | 3.58 Million | 26.37 Million | 4.01 Million | 110.15 Thousand | 6.45 Million |
Earnings Per Share Basic | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 6.1 Billion | 25.23 Billion | 25.23 Billion | 25.23 Billion | 25.23 Billion | 25.23 Billion |
Weighted Average Shares Outstanding (Diluted) | -16.41 Billion | 25.23 Billion | 25.23 Billion | 25.23 Billion | 25.23 Billion | 25.23 Billion |
Gross Margin | 0.50 | 0.50 | 0.54 | 0.47 | 0.44 | 0.52 |
EBIT Margin | 0.24 | 0.23 | - | 0.12 | -0.01 | 0.19 |
Profit Margin | 0.17 | 0.13 | 0.16 | 0.10 | 0.00 | 0.13 |
EBITDA | 7.61 Million | 6.35 Million | - | 5 Million | -184.26 Thousand | 9.12 Million |
Earnings Before Tax Margin | 0.18 | 0.16 | 0.21 | 0.12 | -0.01 | 0.19 |
CMBNF
MLSS
6206
600854
PYLON
052020