USD 91.31
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 458.78 Million | 508.85 Million | 493.49 Million | 503.32 Million | 482.63 Million | 442.36 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 458.78 Million | 508.85 Million | 493.49 Million | 503.32 Million | 482.63 Million | 442.36 Million |
Operating Expenses | 262.6 Million | 257.45 Million | 252.72 Million | 253.5 Million | 234.69 Million | 196.56 Million |
Selling, General and Administrative Expenses | 262.6 Million | 89.32 Million | 88.68 Million | 89.56 Million | 87.58 Million | 72.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -112.73 Million | -104.43 Million | -106.64 Million | -100.58 Million | -79.39 Million |
Cost and Expenses | 262.6 Million | 257.45 Million | 252.72 Million | 253.5 Million | 234.69 Million | 196.56 Million |
Operating Income | 196.17 Million | 210.46 Million | 200.48 Million | 193.41 Million | 202.87 Million | 195.74 Million |
Interest Expense | 74.9 Million | 29.39 Million | 27.28 Million | 28.73 Million | 30.7 Million | 22.24 Million |
Income Tax Expense | 38.14 Million | 41.16 Million | 38.98 Million | 40.49 Million | 43.67 Million | 41.62 Million |
Earnings before Tax | 196.17 Million | 210.46 Million | 200.48 Million | 193.41 Million | 202.87 Million | 195.74 Million |
Net Income | 158.03 Million | 169.3 Million | 161.49 Million | 152.92 Million | 159.19 Million | 154.12 Million |
Earnings Per Share Basic | 5.38 | 5.77 | 5.50 | 5.21 | 5.53 | 5.47 |
Earnings Per Share Diluted | 5.38 | 5.76 | 5.49 | 5.20 | 5.53 | 5.46 |
Weighted Average Shares Outstanding | 29.37 Million | 29.35 Million | 29.37 Million | 29.37 Million | 28.78 Million | 28.18 Million |
Weighted Average Shares Outstanding (Diluted) | 29.37 Million | 29.37 Million | 29.39 Million | 29.39 Million | 28.8 Million | 28.2 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.46 | 0.46 | 0.44 | 0.46 | 0.47 |
Profit Margin | 0.34 | 0.33 | 0.33 | 0.30 | 0.33 | 0.35 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.43 | 0.41 | 0.41 | 0.38 | 0.42 | 0.44 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 116.4 Million | 116.4 Million | 307.26 Million | 590.6 Million | 115.42 Million | 283.32 Million |
Cost of Revenue | -204.58 Million | - | 191.84 Million | 131.82 Million | - | - |
Gross Profit | 320.99 Million | 116.4 Million | 115.42 Million | 458.78 Million | 115.42 Million | 283.32 Million |
Operating Expenses | 67.59 Million | 67.59 Million | 44.14 Million | 92 Million | 64.05 Million | 60.58 Million |
Selling, General and Administrative Expenses | 67.59 Million | 67.59 Million | 64.05 Million | - | 64.05 Million | 67.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -53.69 Million | - | -44.14 Million | -92 Million | - | -60.58 Million |
Cost and Expenses | 67.59 Million | 67.59 Million | 204.52 Million | 394.5 Million | 64.05 Million | 189.89 Million |
Operating Income | 48.81 Million | 48.81 Million | 51.37 Million | 196.17 Million | 51.37 Million | 46.71 Million |
Interest Expense | 24.68 Million | - | 21.5 Million | 74.9 Million | - | 13.8 Million |
Income Tax Expense | 9.64 Million | 9.64 Million | 19.76 Million | 38.1 Million | 9.88 Million | 18.37 Million |
Earnings before Tax | 48.81 Million | 48.81 Million | 102.74 Million | 196.2 Million | 51.37 Million | 93.43 Million |
Net Income | 39.17 Million | 39.17 Million | 82.97 Million | 158.03 Million | 41.48 Million | 75.05 Million |
Earnings Per Share Basic | 1.34 | 1.34 | 2.83 | - | 1.41 | 2.56 |
Earnings Per Share Diluted | 1.33 | 1.33 | 2.83 | - | 1.41 | 2.55 |
Weighted Average Shares Outstanding | 29.34 Million | 29.34 Million | 29.33 Million | 29.33 Million | 29.33 Million | 29.34 Million |
Weighted Average Shares Outstanding (Diluted) | 29.38 Million | 29.38 Million | 29.36 Million | 29.37 Million | 29.36 Million | 29.37 Million |
Gross Margin | 2.76 | 1.00 | 0.38 | 0.78 | 1.00 | 1.00 |
EBIT Margin | 0.12 | - | 0.04 | - | - | 0.05 |
Profit Margin | 0.34 | 0.34 | 0.27 | 0.27 | 0.36 | 0.26 |
EBITDA | 13.61 Million | - | 13.63 Million | - | - | 13.76 Million |
Earnings Before Tax Margin | 0.42 | 0.42 | 0.17 | 0.33 | 0.45 | 0.16 |
MLSS
6206
IWAL
PYLON
052020
IATA