Pylon Public Company Limited (PYLON.BK)
THB 1.88
(-2.08%)
THB 1.88
(-2.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.48 Billion | 1.14 Billion | 785.87 Million | 1.41 Billion | 1.55 Billion | 1.43 Billion |
| Cost of Revenue | 1.28 Billion | 934.75 Million | 675.65 Million | 1.11 Billion | 1.14 Billion | 1.09 Billion |
| Gross Profit | 201.99 Million | 212 Million | 110.21 Million | 304.98 Million | 409.13 Million | 338.61 Million |
| Operating Expenses | 84.56 Million | 77.01 Million | 71.84 Million | 96.1 Million | 99.91 Million | 79.19 Million |
| Selling, General and Administrative Expenses | 86.14 Million | 83.5 Million | 73.04 Million | 96.1 Million | 99.91 Million | 79.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.57 Million | -6.48 Million | -1.2 Million | 5.77 Million | 3.11 Million | 2.05 Million |
| Cost and Expenses | 1.35 Billion | 1.01 Billion | 747.49 Million | 1.2 Billion | 1.24 Billion | 1.17 Billion |
| Operating Income | 125.29 Million | 132.8 Million | 44.72 Million | 216.4 Million | 315.37 Million | 259.42 Million |
| Interest Expense | 1.28 Million | 1.31 Million | 2.82 Million | 4.15 Million | 3.04 Million | 881.49 Thousand |
| Income Tax Expense | 24.17 Million | 26.92 Million | 4.06 Million | 32.75 Million | 50.64 Million | 48.97 Million |
| Earnings before Tax | 130.5 Million | 146.71 Million | 43.81 Million | 215.29 Million | 328.25 Million | 266.76 Million |
| Net Income | 106.33 Million | 119.79 Million | 39.75 Million | 182.53 Million | 277.61 Million | 217.79 Million |
| Earnings Per Share Basic | 0.14 | 0.16 | 0.05 | 0.24 | 0.37 | 0.29 |
| Earnings Per Share Diluted | 0.14 | 0.16 | 0.05 | 0.24 | 0.37 | 0.29 |
| Weighted Average Shares Outstanding | 749.87 Million | 749.87 Million | 749.87 Million | 749.87 Million | 749.87 Million | 749.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 749.87 Million | 749.87 Million | 749.87 Million | 749.87 Million | 749.87 Million | 749.87 Million |
| Gross Margin | 0.14 | 0.18 | 0.14 | 0.22 | 0.26 | 0.24 |
| EBIT Margin | 0.15 | 0.21 | 0.18 | 0.22 | 0.26 | 0.23 |
| Profit Margin | 0.07 | 0.10 | 0.05 | 0.13 | 0.18 | 0.15 |
| EBITDA | 219.11 Million | 242.34 Million | 143.32 Million | 317.79 Million | 417.19 Million | 330.96 Million |
| Earnings Before Tax Margin | 0.08 | 0.12 | 0.06 | 0.15 | 0.20 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 160.01 Million | 205.99 Million | 1.48 Billion | 340.68 Million | 237.37 Million | 308.06 Million |
| Cost of Revenue | 149.15 Million | 190.68 Million | 1.28 Billion | 285.86 Million | 213.73 Million | 270.73 Million |
| Gross Profit | 10.86 Million | 15.3 Million | 201.99 Million | 54.81 Million | 23.63 Million | 37.33 Million |
| Operating Expenses | 22.17 Million | 17.59 Million | 78.27 Million | 21.51 Million | 20.01 Million | 24.37 Million |
| Selling, General and Administrative Expenses | 22.17 Million | 17.59 Million | - | 21.51 Million | 20.01 Million | 24.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 425 Thousand | 842.96 Thousand | 3.9 Million | -847.29 Thousand | 288.3 Thousand | 102.62 Thousand |
| Cost and Expenses | 171.32 Million | 208.28 Million | 1.35 Billion | 307.37 Million | 233.75 Million | 295.1 Million |
| Operating Income | -11.3 Million | -2.29 Million | 123.71 Million | 33.3 Million | 3.9 Million | 13.06 Million |
| Interest Expense | 343.56 Thousand | 318.62 Thousand | 1.28 Million | 326.61 Thousand | 331.51 Thousand | 355.62 Thousand |
| Income Tax Expense | -2.12 Million | -319.94 Thousand | 24.17 Million | 6.09 Million | 508.16 Thousand | 2.24 Million |
| Earnings before Tax | -8.84 Million | 867.52 Thousand | 130.5 Million | 35.85 Million | 4.82 Million | 13.61 Million |
| Net Income | -6.71 Million | 1.18 Million | 106.33 Million | 29.75 Million | 4.31 Million | 11.37 Million |
| Earnings Per Share Basic | -0.01 | 0.00 | - | 0.04 | 0.01 | 0.02 |
| Earnings Per Share Diluted | -0.01 | 0.00 | - | 0.04 | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 749.87 Million | 749.87 Million | 749.87 Million | 749.87 Million | 749.87 Million | 749.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 749.87 Million | 749.87 Million | 749.87 Million | 749.87 Million | 749.87 Million | 749.87 Million |
| Gross Margin | 0.07 | 0.07 | 0.14 | 0.16 | 0.10 | 0.12 |
| EBIT Margin | 0.07 | 0.08 | - | 0.16 | 0.11 | 0.12 |
| Profit Margin | -0.04 | 0.01 | 0.07 | 0.09 | 0.02 | 0.04 |
| EBITDA | 10.45 Million | 17.25 Million | - | 54.06 Million | 25.82 Million | 35.87 Million |
| Earnings Before Tax Margin | -0.07 | -0.01 | 0.08 | 0.10 | 0.02 | 0.04 |
052020
IATA
CMBNF
SFES
001500
600854