KRW 7580.0
(-0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1157.97 Billion | 331.45 Billion | 339.37 Billion | 295.79 Billion | 253.5 Billion | 220.25 Billion |
Cost of Revenue | 924.73 Billion | 49.55 Billion | 38.96 Billion | 35.58 Billion | 36.9 Billion | 35.02 Billion |
Gross Profit | 233.24 Billion | 281.89 Billion | 300.41 Billion | 260.2 Billion | 216.59 Billion | 185.22 Billion |
Operating Expenses | 151.17 Billion | 216.85 Billion | 182.78 Billion | 178.37 Billion | 154.97 Billion | 150.55 Billion |
Selling, General and Administrative Expenses | 151.17 Billion | 32.07 Billion | 26.15 Billion | 24.47 Billion | 23.73 Billion | 23.5 Billion |
Research and Development Expenses | - | 0.34 | 0.38 | 0.27 | 0.26 | 0.17 |
Other Expenses | - | 184.78 Billion | 156.62 Billion | 153.89 Billion | 131.24 Billion | 127.05 Billion |
Cost and Expenses | 151.17 Billion | 216.85 Billion | 182.78 Billion | 178.37 Billion | 154.97 Billion | 150.55 Billion |
Operating Income | 1006.79 Billion | 275.78 Billion | 156.7 Billion | 117.34 Billion | 98.41 Billion | 156.75 Billion |
Interest Expense | 344.72 Billion | 160.43 Billion | 68.61 Billion | 70.9 Billion | 90.34 Billion | 87.51 Billion |
Income Tax Expense | 11.84 Billion | 28.24 Billion | 38.95 Billion | 33.04 Billion | 26.56 Billion | 18.66 Billion |
Earnings before Tax | 58.61 Billion | 115.34 Billion | 156.7 Billion | 117.34 Billion | 98.41 Billion | 69.23 Billion |
Net Income | 53.51 Billion | 87.1 Billion | 117.75 Billion | 84.29 Billion | 71.84 Billion | 50.57 Billion |
Earnings Per Share Basic | 1595.00 | 2653.78 | 3701.99 | 2739.27 | 2314.73 | 1724.00 |
Earnings Per Share Diluted | 1380.74 | 2247.47 | 3038.27 | 2175.16 | 2314.73 | 1724.00 |
Weighted Average Shares Outstanding | 33.54 Million | 31.71 Million | 31.01 Million | 29.33 Million | 29.33 Million | 29.33 Million |
Weighted Average Shares Outstanding (Diluted) | 38.75 Million | 38.75 Million | 38.75 Million | 38.75 Million | 29.33 Million | 29.33 Million |
Gross Margin | 0.20 | 0.85 | 0.89 | 0.88 | 0.85 | 0.84 |
EBIT Margin | 0.30 | 0.87 | 0.49 | 0.43 | 0.42 | 0.73 |
Profit Margin | 0.05 | 0.26 | 0.35 | 0.28 | 0.28 | 0.23 |
EBITDA | 341.81 Billion | 244.51 Billion | - | - | - | - |
Earnings Before Tax Margin | 0.87 | 0.83 | 0.46 | 0.40 | 0.39 | 0.71 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 252.05 Billion | 435.52 Billion | 473.91 Billion | 40.61 Billion | 342.19 Billion | 59.03 Billion |
Cost of Revenue | - | 55.13 Billion | 43.67 Billion | 29.4 Billion | 108.94 Billion | 30.69 Billion |
Gross Profit | 252.05 Billion | 380.38 Billion | 430.23 Billion | 11.21 Billion | 233.24 Billion | 28.34 Billion |
Operating Expenses | -237.5 Billion | -416.07 Billion | 460.77 Billion | -63.15 Billion | -92.08 Billion | 12 Billion |
Selling, General and Administrative Expenses | - | 33.72 Billion | - | 9.51 Billion | - | 8.18 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -237.5 Billion | -416.07 Billion | -460.77 Billion | 63.15 Billion | 92.08 Billion | 12 Billion |
Cost and Expenses | 237.5 Billion | 416.07 Billion | 460.77 Billion | -33.75 Billion | 16.86 Billion | 12 Billion |
Operating Income | 14.55 Billion | 19.44 Billion | 13.14 Billion | 74.36 Billion | 325.32 Billion | 12 Billion |
Interest Expense | - | - | - | 95.02 Billion | 344.72 Billion | 92.03 Billion |
Income Tax Expense | 3.87 Billion | 4.47 Billion | 2.92 Billion | -245 Million | 11.84 Billion | 2.64 Billion |
Earnings before Tax | 14.52 Billion | 19.43 Billion | 13.1 Billion | -3.58 Billion | 58.61 Billion | 12 Billion |
Net Income | 10.65 Billion | 14.96 Billion | 10.18 Billion | 456 Million | 53.51 Billion | 9.35 Billion |
Earnings Per Share Basic | 336.08 | 471.90 | 321.26 | -8.83 | - | 271.91 |
Earnings Per Share Diluted | 336.08 | 471.90 | 321.26 | -8.83 | - | 241.44 |
Weighted Average Shares Outstanding | 31.71 Million | 31.71 Million | 31.71 Million | 31.71 Million | 31.71 Million | 31.71 Million |
Weighted Average Shares Outstanding (Diluted) | 31.71 Million | 31.71 Million | 31.71 Million | 31.71 Million | 38.75 Million | 38.75 Million |
Gross Margin | 1.00 | 0.87 | 0.91 | 0.28 | 0.68 | 0.48 |
EBIT Margin | 0.06 | 0.04 | 0.03 | 1.94 | - | 0.20 |
Profit Margin | 0.04 | 0.03 | 0.02 | 0.01 | 0.16 | 0.16 |
EBITDA | 14.55 Billion | 19.44 Billion | 13.14 Billion | 78.79 Billion | - | 12 Billion |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.03 | 1.83 | 0.95 | 0.20 |
600854
PYLON
052020
0374
VABK
SFES