USD 34.77
(-0.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 56.87 Million | 64.4 Million | 55.45 Million | 30.44 Million | 27.47 Million | 28.42 Million |
Cost of Revenue | - | - | - | - | - | 207 Thousand |
Gross Profit | 56.87 Million | 64.4 Million | 55.45 Million | 30.44 Million | 27.47 Million | 28.21 Million |
Operating Expenses | 58.07 Million | 2.58 Million | -43.53 Million | -20.4 Million | -19.25 Million | -14.89 Million |
Selling, General and Administrative Expenses | 26.2 Million | 18.99 Million | 17.9 Million | 9.46 Million | 9.24 Million | 8.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -16.41 Million | -61.44 Million | -29.86 Million | -28.5 Million | -24.72 Million |
Cost and Expenses | 55.81 Million | 2.58 Million | -43.53 Million | -20.4 Million | -19.25 Million | -14.89 Million |
Operating Income | 23.27 Million | 31.73 Million | 11.91 Million | 10.04 Million | 8.21 Million | 13.32 Million |
Interest Expense | 21.02 Million | 3.18 Million | 3.28 Million | 3.35 Million | 4.27 Million | 2.79 Million |
Income Tax Expense | 4.01 Million | 5.1 Million | 1.9 Million | 2.06 Million | 1.52 Million | 2.06 Million |
Earnings before Tax | 23.27 Million | 28.54 Million | 11.91 Million | 10.04 Million | 8.21 Million | 10.53 Million |
Net Income | 19.26 Million | 23.43 Million | 10.07 Million | 7.97 Million | 6.68 Million | 8.47 Million |
Earnings Per Share Basic | 3.60 | 4.40 | 2.16 | 2.95 | 2.49 | 3.18 |
Earnings Per Share Diluted | 3.58 | 4.38 | 2.14 | 2.95 | 2.49 | 3.15 |
Weighted Average Shares Outstanding | 5.35 Million | 5.32 Million | 4.66 Million | 2.7 Million | 2.68 Million | 2.66 Million |
Weighted Average Shares Outstanding (Diluted) | 5.37 Million | 5.35 Million | 4.69 Million | 2.7 Million | 2.68 Million | 2.68 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 |
EBIT Margin | 0.49 | 0.52 | 0.24 | 0.39 | 0.34 | 0.51 |
Profit Margin | 0.34 | 0.36 | 0.18 | 0.26 | 0.24 | 0.30 |
EBITDA | 28.04 Million | 33.63 Million | - | 11.99 Million | 9.41 Million | 11.76 Million |
Earnings Before Tax Margin | 0.41 | 0.49 | 0.21 | 0.33 | 0.30 | 0.47 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 20.85 Million | 20.35 Million | 20.35 Million | 20.21 Million | 79.09 Million | 13.74 Million |
Cost of Revenue | - | - | 7.6 Million | - | 460 Thousand | - |
Gross Profit | 20.85 Million | 20.35 Million | 12.75 Million | 20.21 Million | 78.63 Million | 13.74 Million |
Operating Expenses | 2.71 Million | 2.89 Million | 3.18 Million | 3.06 Million | 12.16 Million | -8.26 Million |
Selling, General and Administrative Expenses | - | 4.18 Million | 6.74 Million | 4.2 Million | - | 4.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.71 Million | -2.89 Million | -3.18 Million | -3.06 Million | -12.16 Million | -12.68 Million |
Cost and Expenses | 15.21 Million | 15.26 Million | 16.42 Million | 16.41 Million | 55.81 Million | -8.26 Million |
Operating Income | 5.64 Million | 5.6 Million | 4.47 Million | 5.03 Million | -3.27 Million | 5.47 Million |
Interest Expense | 402 Thousand | 7.48 Million | 7.62 Million | 750 Thousand | 21.02 Million | 6.11 Million |
Income Tax Expense | 1.04 Million | 929 Thousand | 671 Thousand | 629 Thousand | 4.01 Million | 824 Thousand |
Earnings before Tax | 5.64 Million | 5.08 Million | 4.31 Million | 3.79 Million | 23.27 Million | 5.47 Million |
Net Income | 4.6 Million | 4.15 Million | 3.64 Million | 3.16 Million | 19.26 Million | 4.65 Million |
Earnings Per Share Basic | 0.86 | 0.77 | 0.68 | 0.59 | - | 0.87 |
Earnings Per Share Diluted | 0.85 | 0.77 | 0.68 | 0.59 | - | 0.86 |
Weighted Average Shares Outstanding | 5.37 Million | 5.37 Million | 5.36 Million | 5.36 Million | 5.35 Million | 5.36 Million |
Weighted Average Shares Outstanding (Diluted) | 5.39 Million | 5.38 Million | 5.38 Million | 5.39 Million | 5.37 Million | 5.39 Million |
Gross Margin | 1.00 | 1.00 | 0.63 | 1.00 | 0.99 | 1.00 |
EBIT Margin | 0.29 | -0.03 | -0.01 | 0.02 | - | 0.43 |
Profit Margin | 0.22 | 0.20 | 0.18 | 0.16 | 0.24 | 0.34 |
EBITDA | 5.96 Million | -512 Thousand | -159 Thousand | 355 Thousand | - | 5.84 Million |
Earnings Before Tax Margin | 0.27 | 0.28 | 0.22 | 0.25 | -0.04 | 0.40 |
SFES
001500
600854
OPTER
GPRA
0374