Opter AB (publ) (OPTER.ST)

SEK 106.5

(1.91%)

Annual Income Statements

(In SEK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 78.17 Million 65.51 Million 55.82 Million 46.89 Million 42.81 Million 37.94 Million
Cost of Revenue 61.3 Million 35.85 Million 33.02 Million 27.92 Million 23.71 Million 22.22 Million
Gross Profit 16.87 Million 29.66 Million 22.8 Million 18.96 Million 19.09 Million 15.72 Million
Operating Expenses 18.35 Million 17.6 Million 14.02 Million 10.64 Million 11.24 Million 9.77 Million
Selling, General and Administrative Expenses 19.26 Million 17.77 Million 14.51 Million 11.14 Million 11.36 Million 10.02 Million
Research and Development Expenses - - - - - -
Other Expenses -904 Thousand 17.6 Million -496 Thousand 10.64 Million 11.24 Million -
Cost and Expenses 60.3 Million 53.45 Million 47.04 Million 38.57 Million 34.96 Million 31.99 Million
Operating Income 17.87 Million 12.06 Million 8.78 Million 8.32 Million 7.85 Million 5.95 Million
Interest Expense 456 Thousand 17 Thousand 54 Thousand 79 Thousand - -
Income Tax Expense 3.76 Million 2.56 Million 1.84 Million 1.8 Million 1.63 Million 1.4 Million
Earnings before Tax 17.71 Million 12.04 Million 8.73 Million 8.24 Million 7.86 Million 5.96 Million
Net Income 13.94 Million 9.48 Million 6.88 Million 6.43 Million 6.23 Million 4.55 Million
Earnings Per Share Basic 2.32 1.58 1.15 1.12 1.09 0.80
Earnings Per Share Diluted 2.32 1.58 1.15 1.12 1.09 0.80
Weighted Average Shares Outstanding 6 Million 6 Million 5.75 Million 5.72 Million 5.72 Million 5.72 Million
Weighted Average Shares Outstanding (Diluted) 6 Million 6 Million 5.75 Million 5.72 Million 5.72 Million 5.72 Million
Gross Margin 0.22 0.45 0.41 0.40 0.45 0.41
EBIT Margin 0.23 0.19 0.16 0.18 0.19 0.16
Profit Margin 0.18 0.14 0.12 0.14 0.15 0.12
EBITDA 17.97 Million 12.17 Million 8.89 Million 8.45 Million 7.99 Million 6.01 Million
Earnings Before Tax Margin 0.23 0.18 0.16 0.18 0.18 0.16

Income Statement Charts