JPY 314.0
(0.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 17.5 Billion | 11.77 Billion | 11.13 Billion | 12.2 Billion | 19.32 Billion | 16.27 Billion |
Cost of Revenue | 14.56 Billion | 9.87 Billion | 9.4 Billion | 10.73 Billion | 16.08 Billion | 13.45 Billion |
Gross Profit | 2.93 Billion | 1.9 Billion | 1.73 Billion | 1.47 Billion | 3.23 Billion | 2.82 Billion |
Operating Expenses | 926.76 Million | 750.12 Million | 850.12 Million | 815.03 Million | 922.82 Million | 829.49 Million |
Selling, General and Administrative Expenses | 926.76 Million | 132.64 Million | 166.15 Million | 165.38 Million | 164.53 Million | 149.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.51 Million | 7.11 Million | 23.56 Million | 2.56 Million | 8.08 Million |
Cost and Expenses | 15.49 Billion | 10.62 Billion | 10.25 Billion | 11.55 Billion | 17 Billion | 14.28 Billion |
Operating Income | 2 Billion | 1.15 Billion | 883.57 Million | 655.75 Million | 2.31 Billion | 1.99 Billion |
Interest Expense | 2.87 Million | 2.46 Million | 2.52 Million | 2.91 Million | 2.38 Million | 4.01 Million |
Income Tax Expense | 649.41 Million | 198.03 Million | 328.39 Million | 254.85 Million | 754.07 Million | 671.65 Million |
Earnings before Tax | 2.05 Billion | 553.73 Million | 926.88 Million | 710.73 Million | 2.33 Billion | 2.01 Billion |
Net Income | 1.4 Billion | 355.7 Million | 598.49 Million | 455.88 Million | 1.58 Billion | 1.34 Billion |
Earnings Per Share Basic | 34.71 | 8.61 | 13.22 | 10.14 | 35.26 | 29.94 |
Earnings Per Share Diluted | 34.62 | 8.57 | 13.15 | 10.08 | 34.90 | 29.09 |
Weighted Average Shares Outstanding | 40.5 Million | 41.33 Million | 45.25 Million | 44.96 Million | 44.93 Million | 44.93 Million |
Weighted Average Shares Outstanding (Diluted) | 40.61 Million | 41.5 Million | 45.5 Million | 45.23 Million | 45.39 Million | 46.24 Million |
Gross Margin | 0.17 | 0.16 | 0.16 | 0.12 | 0.17 | 0.17 |
EBIT Margin | 0.12 | 0.10 | 0.09 | 0.06 | 0.12 | 0.13 |
Profit Margin | 0.08 | 0.03 | 0.05 | 0.04 | 0.08 | 0.08 |
EBITDA | 2.1 Billion | 609.35 Million | 989.49 Million | 780.93 Million | 2.39 Billion | 2.05 Billion |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.08 | 0.05 | 0.12 | 0.12 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 17.5 Billion | 4.35 Billion | 3.58 Billion | 5.77 Billion | 3.79 Billion | 11.77 Billion |
Cost of Revenue | 14.57 Billion | 3.72 Billion | 3.03 Billion | 4.6 Billion | 3.19 Billion | 9.87 Billion |
Gross Profit | 2.93 Billion | 624.26 Million | 549 Million | 1.16 Billion | 595.22 Million | 1.9 Billion |
Operating Expenses | 926.76 Million | 277.11 Million | 228.47 Million | 206.94 Million | 219.91 Million | 750.12 Million |
Selling, General and Administrative Expenses | - | 277.11 Million | 228.47 Million | 206.94 Million | 219.91 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 170 Thousand | 1.15 Million | -214 Thousand | -2.31 Million | 1.51 Million |
Cost and Expenses | 15.49 Billion | 4 Billion | 3.26 Billion | 4.81 Billion | 3.41 Billion | 10.62 Billion |
Operating Income | 2 Billion | 347.15 Million | 320.53 Million | 958.08 Million | 375.3 Million | 1.15 Billion |
Interest Expense | 2.87 Million | 876 Thousand | 629 Thousand | 613 Thousand | 759 Thousand | 2.46 Million |
Income Tax Expense | 649.41 Million | 79.42 Million | 115.47 Million | 311.65 Million | 142.85 Million | 198.03 Million |
Earnings before Tax | 2.05 Billion | 368.95 Million | 338.04 Million | 957.4 Million | 390.99 Million | 553.73 Million |
Net Income | 1.4 Billion | 289.52 Million | 222.56 Million | 645.75 Million | 248.13 Million | 355.7 Million |
Earnings Per Share Basic | - | 7.12 | 5.48 | 15.95 | 6.16 | - |
Earnings Per Share Diluted | - | 7.10 | 5.44 | 15.94 | 6.14 | - |
Weighted Average Shares Outstanding | 40.5 Million | 40.65 Million | 40.61 Million | 40.48 Million | 40.27 Million | 41.33 Million |
Weighted Average Shares Outstanding (Diluted) | 40.6 Million | 40.65 Million | 40.88 Million | 40.51 Million | 40.43 Million | 41.5 Million |
Gross Margin | 0.17 | 0.14 | 0.15 | 0.20 | 0.16 | 0.16 |
EBIT Margin | - | 0.08 | 0.09 | 0.17 | 0.10 | - |
Profit Margin | 0.08 | 0.07 | 0.06 | 0.11 | 0.07 | 0.03 |
EBITDA | - | 363.52 Million | 331.29 Million | 971.13 Million | 391.4 Million | - |
Earnings Before Tax Margin | 0.11 | 0.08 | 0.09 | 0.17 | 0.10 | 0.10 |
603305
OPTER
GPRA
8945
NGS
3994