USD 0.77
(-9.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.82 Million | 8.8 Million | 10.3 Million | 5.43 Million | 8.37 Million | 9.62 Million |
Cost of Revenue | 3.03 Million | 3.9 Million | 3.99 Million | 1.81 Million | 2.65 Million | 5.19 Million |
Gross Profit | 6.79 Million | 4.9 Million | 6.31 Million | 3.62 Million | 5.71 Million | 4.43 Million |
Operating Expenses | 13.83 Million | 13.72 Million | 13.69 Million | 11.07 Million | 9.71 Million | 10.89 Million |
Selling, General and Administrative Expenses | 13.13 Million | 12.51 Million | 12.73 Million | 10.76 Million | 9.52 Million | 10.64 Million |
Research and Development Expenses | 701.37 Thousand | 1.15 Million | 878.21 Thousand | 307.85 Thousand | 189.92 Thousand | 245.63 Thousand |
Other Expenses | 61.91 Thousand | 63.75 Thousand | 73.83 Thousand | -24.79 Thousand | -10.4 Thousand | -7232.00 |
Cost and Expenses | 16.93 Million | 17.63 Million | 17.68 Million | 12.89 Million | 12.37 Million | 16.08 Million |
Operating Income | -7.1 Million | -8.82 Million | -7.37 Million | -7.45 Million | -3.99 Million | -7.99 Million |
Interest Expense | - | 54.6 Thousand | 16.36 Thousand | 18.08 Thousand | - | - |
Income Tax Expense | - | -66.73 Thousand | 333.00 | 15.5 Thousand | 18.12 Thousand | 23.98 Thousand |
Earnings before Tax | -6.98 Million | -8.77 Million | -7.11 Million | -7.47 Million | -7.64 Million | -7.99 Million |
Net Income | -6.92 Million | -8.7 Million | -7.11 Million | -7.48 Million | -7.66 Million | -7.43 Million |
Earnings Per Share Basic | -0.10 | -0.12 | -0.10 | -0.12 | -0.17 | -0.21 |
Earnings Per Share Diluted | -0.10 | -0.12 | -0.10 | -0.12 | -0.17 | -0.21 |
Weighted Average Shares Outstanding | 72.77 Million | 70.6 Million | 68.82 Million | 63.06 Million | 45.74 Million | 35.29 Million |
Weighted Average Shares Outstanding (Diluted) | 72.77 Million | 70.6 Million | 68.82 Million | 63.06 Million | 45.74 Million | 35.29 Million |
Gross Margin | 0.69 | 0.56 | 0.61 | 0.67 | 0.68 | 0.46 |
EBIT Margin | -0.71 | -0.99 | -0.71 | -1.35 | -0.01 | -0.42 |
Profit Margin | -0.71 | -0.99 | -0.69 | -1.38 | -0.91 | -0.77 |
EBITDA | -6.95 Million | -8.68 Million | -7.3 Million | -7.35 Million | -3.89 Million | -5.57 Million |
Earnings Before Tax Margin | -0.72 | -1.00 | -0.72 | -1.37 | -0.48 | -0.83 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.85 Million | 2.24 Million | 9.82 Million | 2.26 Million | 2.05 Million | 2.9 Million |
Cost of Revenue | 451.03 Thousand | 584.42 Thousand | 3.09 Million | 762.21 Thousand | 555.85 Thousand | 1.01 Million |
Gross Profit | 1.4 Million | 1.66 Million | 6.73 Million | 1.49 Million | 1.5 Million | 1.89 Million |
Operating Expenses | 3.18 Million | 3.12 Million | 13.83 Million | 3.47 Million | 3.01 Million | 4.16 Million |
Selling, General and Administrative Expenses | 2.86 Million | 3.03 Million | - | 3.3 Million | 2.82 Million | 3.93 Million |
Research and Development Expenses | 314.96 Thousand | 94.21 Thousand | - | 176.9 Thousand | 170.47 Thousand | 213.64 Thousand |
Other Expenses | 1.98 Million | - | - | -17.22 Thousand | - | - |
Cost and Expenses | 3.63 Million | 3.71 Million | 16.93 Million | 4.24 Million | 3.56 Million | 5.18 Million |
Operating Income | -1.78 Million | -1.46 Million | -7.1 Million | -1.97 Million | -1.5 Million | -2.27 Million |
Interest Expense | 20.96 Thousand | -3351.00 | - | -72.06 Thousand | - | 48.72 Thousand |
Income Tax Expense | -4.00 | 2.00 | -51.84 Thousand | -17.85 Thousand | -9811.00 | -12.51 Thousand |
Earnings before Tax | 223.63 Thousand | -1.44 Million | -6.98 Million | -1.95 Million | -1.47 Million | -2.22 Million |
Net Income | 223.63 Thousand | -1.44 Million | -6.92 Million | -1.93 Million | -1.46 Million | -2.21 Million |
Earnings Per Share Basic | 0.00 | -0.02 | - | -0.03 | -0.02 | -0.03 |
Earnings Per Share Diluted | 0.00 | -0.02 | - | -0.03 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 79.96 Million | 79.73 Million | 72.77 Million | 75.84 Million | 73.73 Million | 72.33 Million |
Weighted Average Shares Outstanding (Diluted) | 79.96 Million | 79.73 Million | 72.77 Million | 75.84 Million | 73.73 Million | 72.33 Million |
Gross Margin | 0.76 | 0.74 | 0.68 | 0.66 | 0.73 | 0.65 |
EBIT Margin | -0.94 | -0.64 | - | -0.86 | -0.71 | -0.77 |
Profit Margin | 0.12 | -0.64 | -0.71 | -0.86 | -0.71 | -0.76 |
EBITDA | -1.74 Million | -1.42 Million | - | -1.94 Million | -1.46 Million | -2.23 Million |
Earnings Before Tax Margin | -0.96 | -0.65 | -0.72 | -0.88 | -0.73 | -0.78 |
6206
IWAL
CFR
052020
IATA
CMBNF