USD 130.79
(-4.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.94 Billion | 220.38 Million | 1.37 Billion | 1.44 Billion | 1.36 Billion | 1.3 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.94 Billion | 220.38 Million | 1.37 Billion | 1.44 Billion | 1.36 Billion | 1.3 Billion |
Operating Expenses | 1.98 Billion | 88.6 Million | -882.05 Million | -1.09 Billion | -868.43 Million | -707.19 Million |
Selling, General and Administrative Expenses | 971.31 Million | 596.3 Million | 489.75 Million | 473.5 Million | 471.38 Million | 444.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -210.31 Million | -1.37 Billion | -1.56 Billion | -1.33 Billion | -1.19 Billion |
Cost and Expenses | 1.92 Billion | 88.6 Million | -882.05 Million | -1.09 Billion | -868.43 Million | -707.19 Million |
Operating Income | 712.37 Million | 1.01 Billion | 489.53 Million | 351.32 Million | 499.46 Million | 601.98 Million |
Interest Expense | 659.05 Million | 184.43 Million | 23.9 Million | 45.03 Million | 129.78 Million | 93.3 Million |
Income Tax Expense | 114.4 Million | 89.67 Million | 46.45 Million | 20.17 Million | 55.87 Million | 53.76 Million |
Earnings before Tax | 712.37 Million | 668.82 Million | 489.53 Million | 351.32 Million | 499.46 Million | 508.68 Million |
Net Income | 597.97 Million | 579.15 Million | 443.07 Million | 331.15 Million | 443.59 Million | 454.91 Million |
Earnings Per Share Basic | 8.91 | 8.84 | 6.79 | 5.11 | 6.88 | 7.14 |
Earnings Per Share Diluted | 9.08 | 8.79 | 6.74 | 5.09 | 6.81 | 7.03 |
Weighted Average Shares Outstanding | 65.62 Million | 64.15 Million | 63.61 Million | 62.72 Million | 62.74 Million | 63.7 Million |
Weighted Average Shares Outstanding (Diluted) | 64.4 Million | 64.52 Million | 64.1 Million | 63 Million | 63.44 Million | 64.68 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.41 | 4.61 | 0.36 | 0.24 | 0.37 | 0.50 |
Profit Margin | 0.31 | 2.63 | 0.32 | 0.23 | 0.32 | 0.35 |
EBITDA | 788.81 Million | 740.17 Million | 558.82 Million | 415.69 Million | 553.56 Million | 558.85 Million |
Earnings Before Tax Margin | 0.37 | 4.61 | 0.36 | 0.24 | 0.37 | 0.46 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 608.15 Million | 706.01 Million | 501.42 Million | 501.9 Million | 1.98 Billion | 561.11 Million |
Cost of Revenue | - | -88.38 Million | -84.07 Million | - | -230.51 Million | - |
Gross Profit | 608.15 Million | 794.4 Million | 585.5 Million | 501.9 Million | 2.21 Billion | 561.11 Million |
Operating Expenses | -432.91 Million | 68.6 Million | 75.47 Million | -381.2 Million | -1.5 Billion | -374.12 Million |
Selling, General and Administrative Expenses | - | 188.42 Million | 198.69 Million | 281.39 Million | - | 170.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -432.91 Million | -68.6 Million | -75.47 Million | -662.6 Million | -2.29 Billion | -374.12 Million |
Cost and Expenses | -432.91 Million | 530.86 Million | 339.86 Million | -381.2 Million | -1.73 Billion | -374.12 Million |
Operating Income | 175.24 Million | 183.53 Million | 161.56 Million | 120.7 Million | 712.37 Million | 186.98 Million |
Interest Expense | 203.82 Million | 199.57 Million | 195.44 Million | 190.92 Million | 659.05 Million | 175.68 Million |
Income Tax Expense | 28.74 Million | 29.65 Million | 25.87 Million | 18.14 Million | 114.4 Million | 31.33 Million |
Earnings before Tax | 175.24 Million | 175.15 Million | 161.56 Million | 120.7 Million | 712.37 Million | 186.98 Million |
Net Income | 146.5 Million | 145.49 Million | 135.69 Million | 102.55 Million | 597.97 Million | 155.65 Million |
Earnings Per Share Basic | 2.26 | 2.21 | 2.09 | 1.55 | - | 2.38 |
Earnings Per Share Diluted | 2.24 | 2.21 | 2.06 | 1.55 | - | 2.37 |
Weighted Average Shares Outstanding | 63.95 Million | 64.19 Million | 64.21 Million | 64.13 Million | 64.2 Million | 64.06 Million |
Weighted Average Shares Outstanding (Diluted) | 64.08 Million | 64.33 Million | 64.37 Million | 64.31 Million | 64.4 Million | 64.23 Million |
Gross Margin | 1.00 | 1.13 | 1.17 | 1.00 | 1.12 | 1.00 |
EBIT Margin | 0.29 | -0.02 | 0.32 | 0.28 | - | 0.33 |
Profit Margin | 0.24 | 0.21 | 0.27 | 0.20 | 0.30 | 0.28 |
EBITDA | 175.24 Million | -11.74 Million | 161.56 Million | 140.88 Million | - | 186.98 Million |
Earnings Before Tax Margin | 0.29 | 0.26 | 0.32 | 0.24 | 0.36 | 0.33 |
TAPP
SBBSF
EQTY
MLSS
6206
IWAL