JPY 5392.0
(2.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 93.9 Billion | 76.09 Billion | 57.64 Billion | 42.87 Billion | 32.97 Billion | 20.43 Billion |
Cost of Revenue | 43.45 Billion | 33.66 Billion | 27.06 Billion | 22.64 Billion | 18.67 Billion | 11.64 Billion |
Gross Profit | 50.45 Billion | 42.42 Billion | 30.57 Billion | 20.22 Billion | 14.3 Billion | 8.79 Billion |
Operating Expenses | 17.04 Billion | 12.5 Billion | 9.05 Billion | 6.67 Billion | 6.26 Billion | 4.64 Billion |
Selling, General and Administrative Expenses | 17.04 Billion | 12.5 Billion | 9.05 Billion | 6.67 Billion | 6.26 Billion | 4.64 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -2 Million | -16 Million | -62 Million | -97 Million |
Cost and Expenses | 59.69 Billion | 46.17 Billion | 36.12 Billion | 29.32 Billion | 24.94 Billion | 16.28 Billion |
Operating Income | 34.21 Billion | 29.91 Billion | 21.51 Billion | 13.55 Billion | 8.03 Billion | 4.15 Billion |
Interest Expense | 59 Million | 41 Million | 49 Million | 74 Million | 62 Million | 97 Million |
Income Tax Expense | 8.77 Billion | 7.96 Billion | 5.92 Billion | 3.46 Billion | 2.06 Billion | 1.18 Billion |
Earnings before Tax | 34.16 Billion | 29.87 Billion | 21.46 Billion | 13.47 Billion | 7.97 Billion | 4.05 Billion |
Net Income | 25.38 Billion | 21.91 Billion | 15.54 Billion | 10.01 Billion | 5.91 Billion | 2.86 Billion |
Earnings Per Share Basic | 166.05 | 142.96 | 101.39 | 65.45 | 38.91 | 18.73 |
Earnings Per Share Diluted | 166.05 | 142.96 | 101.12 | 65.24 | 38.69 | 18.58 |
Weighted Average Shares Outstanding | 152.85 Million | 153.26 Million | 153.31 Million | 153 Million | 151.93 Million | 153.03 Million |
Weighted Average Shares Outstanding (Diluted) | 152.85 Million | 153.26 Million | 153.71 Million | 153.49 Million | 152.79 Million | 154.26 Million |
Gross Margin | 0.54 | 0.56 | 0.53 | 0.47 | 0.43 | 0.43 |
EBIT Margin | 0.39 | 0.41 | 0.39 | 0.34 | 0.27 | 0.21 |
Profit Margin | 0.27 | 0.29 | 0.27 | 0.23 | 0.18 | 0.14 |
EBITDA | 36.63 Billion | 30.98 Billion | 22.35 Billion | 14.52 Billion | 8.85 Billion | 4.38 Billion |
Earnings Before Tax Margin | 0.36 | 0.39 | 0.37 | 0.32 | 0.24 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 26.79 Billion | 27.29 Billion | 26.19 Billion | 93.9 Billion | 23.99 Billion | 22 Billion |
Cost of Revenue | 13.58 Billion | 12.67 Billion | 11.53 Billion | 43.45 Billion | 10.9 Billion | 10.43 Billion |
Gross Profit | 13.21 Billion | 14.62 Billion | 14.66 Billion | 50.45 Billion | 13.08 Billion | 11.57 Billion |
Operating Expenses | 4.53 Billion | 5.17 Billion | 4.63 Billion | 16.23 Billion | 4.38 Billion | 4.08 Billion |
Selling, General and Administrative Expenses | 4.53 Billion | 5.17 Billion | 4.63 Billion | - | 4.38 Billion | 4.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1 Million | - | - | -810 Million | - | - |
Cost and Expenses | 18.12 Billion | 17.84 Billion | 16.16 Billion | 59.69 Billion | 15.29 Billion | 14.51 Billion |
Operating Income | 8.67 Billion | 9.45 Billion | 10.02 Billion | 34.21 Billion | 8.69 Billion | 7.49 Billion |
Interest Expense | 21 Million | 19 Million | 18 Million | 59 Million | 18 Million | 15 Million |
Income Tax Expense | 2.25 Billion | 2.46 Billion | 2.22 Billion | 8.77 Billion | 2.35 Billion | 2.03 Billion |
Earnings before Tax | 8.65 Billion | 9.43 Billion | 10 Billion | 34.16 Billion | 8.67 Billion | 7.47 Billion |
Net Income | 6.39 Billion | 6.97 Billion | 7.78 Billion | 25.38 Billion | 6.32 Billion | 5.44 Billion |
Earnings Per Share Basic | 42.09 | 45.70 | 50.94 | - | 41.38 | 35.66 |
Earnings Per Share Diluted | 42.09 | 45.70 | 50.94 | - | 41.38 | 35.66 |
Weighted Average Shares Outstanding | 151.93 Million | 152.57 Million | 152.85 Million | 152.85 Million | 152.78 Million | 152.73 Million |
Weighted Average Shares Outstanding (Diluted) | 151.93 Million | 152.57 Million | 152.85 Million | 152.85 Million | 152.78 Million | 152.73 Million |
Gross Margin | 0.49 | 0.54 | 0.56 | 0.54 | 0.55 | 0.53 |
EBIT Margin | 0.35 | 0.37 | 0.41 | - | 0.40 | 0.36 |
Profit Margin | 0.24 | 0.26 | 0.30 | 0.27 | 0.26 | 0.25 |
EBITDA | 9.37 Billion | 10.02 Billion | 10.77 Billion | - | 9.71 Billion | 7.86 Billion |
Earnings Before Tax Margin | 0.32 | 0.35 | 0.38 | 0.36 | 0.36 | 0.34 |
3434
GRNBF
7102
SAXPF
SHARDACROP
9055