JPY 1077.0
(-2.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 74.54 Billion | 62.88 Billion | 53.76 Billion | 47.61 Billion | 60.19 Billion | 60.34 Billion |
Cost of Revenue | 63.12 Billion | 54.32 Billion | 45.97 Billion | 40.15 Billion | 50.84 Billion | 49.4 Billion |
Gross Profit | 11.42 Billion | 8.56 Billion | 7.79 Billion | 7.46 Billion | 9.35 Billion | 10.93 Billion |
Operating Expenses | 8.98 Billion | 7.96 Billion | 7.2 Billion | 6.59 Billion | 7.54 Billion | 7.72 Billion |
Selling, General and Administrative Expenses | 6.8 Billion | 7.96 Billion | 7.2 Billion | 6.59 Billion | 7.54 Billion | 7.72 Billion |
Research and Development Expenses | 2.17 Billion | 1.89 Billion | 1.71 Billion | 1.63 Billion | 1.73 Billion | 1.77 Billion |
Other Expenses | - | 72 Million | 102 Million | 287 Million | 97 Million | 21 Million |
Cost and Expenses | 72.1 Billion | 62.28 Billion | 53.18 Billion | 46.74 Billion | 58.38 Billion | 57.12 Billion |
Operating Income | 2.43 Billion | 601 Million | 586 Million | 867 Million | 1.81 Billion | 3.21 Billion |
Interest Expense | 302 Million | 215 Million | 206 Million | 238 Million | 248 Million | 167 Million |
Income Tax Expense | 550 Million | 380 Million | 275 Million | 307 Million | 1.36 Billion | 905 Million |
Earnings before Tax | 2.2 Billion | 790 Million | 891 Million | 522 Million | 134 Million | 3.13 Billion |
Net Income | 1.8 Billion | 524 Million | 600 Million | 224 Million | -1.21 Billion | 2.13 Billion |
Earnings Per Share Basic | 188.06 | 54.72 | 62.76 | 23.45 | -126.68 | 223.93 |
Earnings Per Share Diluted | 188.06 | 54.72 | 62.76 | 23.45 | -126.68 | 223.93 |
Weighted Average Shares Outstanding | 9.58 Million | 9.57 Million | 9.56 Million | 9.55 Million | 9.55 Million | 9.55 Million |
Weighted Average Shares Outstanding (Diluted) | 9.58 Million | 9.57 Million | 9.56 Million | 9.55 Million | 9.55 Million | 9.55 Million |
Gross Margin | 0.15 | 0.14 | 0.14 | 0.16 | 0.16 | 0.18 |
EBIT Margin | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 |
Profit Margin | 0.02 | 0.01 | 0.01 | 0.00 | -0.02 | 0.04 |
EBITDA | 6.06 Billion | 4.96 Billion | 4.7 Billion | 3.86 Billion | 3.43 Billion | 5.96 Billion |
Earnings Before Tax Margin | 0.03 | 0.01 | 0.01 | 0.02 | 0.03 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 18.23 Billion | 74.54 Billion | 20.02 Billion | 18.15 Billion | 18.25 Billion | 18.1 Billion |
Cost of Revenue | 15.7 Billion | 63.12 Billion | 16.83 Billion | 15.05 Billion | 15.67 Billion | 15.55 Billion |
Gross Profit | 2.52 Billion | 11.42 Billion | 3.19 Billion | 3.1 Billion | 2.58 Billion | 2.55 Billion |
Operating Expenses | 2.35 Billion | 8.98 Billion | 2.43 Billion | 2.21 Billion | 2.19 Billion | 2.14 Billion |
Selling, General and Administrative Expenses | 2.35 Billion | - | 2.43 Billion | 1.68 Billion | 1.66 Billion | 2.14 Billion |
Research and Development Expenses | - | - | 613 Million | 531 Million | 529 Million | 504 Million |
Other Expenses | - | 51 Million | 8 Million | 31 Million | 4 Million | 8 Million |
Cost and Expenses | 18.06 Billion | 72.1 Billion | 19.26 Billion | 17.27 Billion | 17.86 Billion | 17.7 Billion |
Operating Income | 167 Million | 2.43 Billion | 760 Million | 884 Million | 389 Million | 403 Million |
Interest Expense | 91 Million | 302 Million | 89 Million | 72 Million | 53 Million | 88 Million |
Income Tax Expense | 97 Million | 550 Million | -104 Million | 306 Million | 145 Million | 203 Million |
Earnings before Tax | 551 Million | 2.2 Billion | 102 Million | 625 Million | 786 Million | 689 Million |
Net Income | 458 Million | 1.8 Billion | 191 Million | 395 Million | 681 Million | 535 Million |
Earnings Per Share Basic | 47.90 | - | 19.92 | 41.22 | 71.07 | 55.83 |
Earnings Per Share Diluted | 47.90 | - | 19.92 | 41.22 | 71.07 | 55.83 |
Weighted Average Shares Outstanding | 9.58 Million | 9.58 Million | 9.58 Million | 9.58 Million | 9.58 Million | 9.58 Million |
Weighted Average Shares Outstanding (Diluted) | 9.58 Million | 9.58 Million | 9.58 Million | 9.58 Million | 9.58 Million | 9.58 Million |
Gross Margin | 0.14 | 0.15 | 0.16 | 0.17 | 0.14 | 0.14 |
EBIT Margin | 0.06 | - | 0.08 | 0.09 | 0.05 | 0.04 |
Profit Margin | 0.03 | 0.02 | 0.01 | 0.02 | 0.04 | 0.03 |
EBITDA | 1.03 Billion | - | 1.6 Billion | 1.71 Billion | 838 Million | 777 Million |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.04 | 0.05 | 0.02 | 0.02 |
GRNBF
7102
2124
SHARDACROP
9055
6532