JPY 5750.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 118.84 Billion | 121.16 Billion | 113.81 Billion | 100.56 Billion | 100.74 Billion | 104.91 Billion |
Cost of Revenue | 105.8 Billion | 105.25 Billion | 100.42 Billion | 88.73 Billion | 89.88 Billion | 93.33 Billion |
Gross Profit | 13.04 Billion | 15.91 Billion | 13.39 Billion | 11.83 Billion | 10.85 Billion | 11.58 Billion |
Operating Expenses | 7.46 Billion | 7.86 Billion | 7.37 Billion | 7.1 Billion | 6.73 Billion | 6.85 Billion |
Selling, General and Administrative Expenses | 7.46 Billion | 7.03 Billion | 6.59 Billion | 6.37 Billion | 6.73 Billion | 6.85 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 372 Million | 143 Million | 307 Million | 75 Million | -34 Million |
Cost and Expenses | 113.26 Billion | 113.12 Billion | 107.79 Billion | 95.83 Billion | 96.62 Billion | 100.19 Billion |
Operating Income | 5.57 Billion | 8.04 Billion | 6.02 Billion | 4.72 Billion | 4.11 Billion | 4.72 Billion |
Interest Expense | 272 Million | 265 Million | 241 Million | 270 Million | 275 Million | 151 Million |
Income Tax Expense | 1.93 Billion | 2.54 Billion | 1.87 Billion | 1.44 Billion | 1.25 Billion | 1.59 Billion |
Earnings before Tax | 5.98 Billion | 8.67 Billion | 6.12 Billion | 4.89 Billion | 3.94 Billion | 4.61 Billion |
Net Income | 3.57 Billion | 5.03 Billion | 3.59 Billion | 2.9 Billion | 2.38 Billion | 2.49 Billion |
Earnings Per Share Basic | 100.51 | 142.07 | 101.65 | 81.98 | 67.59 | 70.77 |
Earnings Per Share Diluted | 100.50 | 141.74 | 101.65 | 81.79 | 67.43 | 70.57 |
Weighted Average Shares Outstanding | 35.51 Million | 35.41 Million | 35.39 Million | 35.37 Million | 35.34 Million | 35.31 Million |
Weighted Average Shares Outstanding (Diluted) | 35.52 Million | 35.5 Million | 35.47 Million | 35.45 Million | 35.42 Million | 35.41 Million |
Gross Margin | 0.11 | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 |
EBIT Margin | 0.09 | 0.11 | 0.09 | 0.09 | 0.07 | 0.07 |
Profit Margin | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 |
EBITDA | 11.2 Billion | 13.35 Billion | 10.11 Billion | 8.65 Billion | 7.58 Billion | 7.05 Billion |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.05 | 0.05 | 0.04 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 30.43 Billion | 30.54 Billion | 29.33 Billion | 118.84 Billion | 31.02 Billion | 29.65 Billion |
Cost of Revenue | 26.87 Billion | 27.03 Billion | 26.22 Billion | 105.8 Billion | 27.11 Billion | 26.21 Billion |
Gross Profit | 3.56 Billion | 3.5 Billion | 3.11 Billion | 13.04 Billion | 3.9 Billion | 3.43 Billion |
Operating Expenses | 2.15 Billion | 2.25 Billion | 2.09 Billion | 7.46 Billion | 2.11 Billion | 2.08 Billion |
Selling, General and Administrative Expenses | 2.15 Billion | 2.25 Billion | 2.09 Billion | - | 2.11 Billion | 2.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -24 Million | 64 Million | 54 Million | 17 Million |
Cost and Expenses | 29.02 Billion | 29.29 Billion | 28.31 Billion | 113.26 Billion | 29.23 Billion | 28.3 Billion |
Operating Income | 1.4 Billion | 1.25 Billion | 1.02 Billion | 5.57 Billion | 1.78 Billion | 1.35 Billion |
Interest Expense | 64 Million | 61 Million | 73 Million | 272 Million | 74 Million | 65 Million |
Income Tax Expense | 300 Million | 485 Million | 338 Million | 1.93 Billion | 493 Million | 464 Million |
Earnings before Tax | 1.03 Billion | 1.39 Billion | 1.12 Billion | 5.98 Billion | 1.62 Billion | 1.41 Billion |
Net Income | 672 Million | 836 Million | 691 Million | 3.57 Billion | 1 Billion | 844 Million |
Earnings Per Share Basic | 18.97 | 23.55 | 19.49 | - | 28.28 | 23.80 |
Earnings Per Share Diluted | 18.97 | 23.53 | 19.45 | - | 28.23 | 23.75 |
Weighted Average Shares Outstanding | 35.42 Million | 35.46 Million | 35.46 Million | 35.45 Million | 35.46 Million | 35.46 Million |
Weighted Average Shares Outstanding (Diluted) | 35.42 Million | 35.48 Million | 35.53 Million | 35.52 Million | 35.53 Million | 35.53 Million |
Gross Margin | 0.12 | 0.11 | 0.11 | 0.11 | 0.13 | 0.12 |
EBIT Margin | 0.08 | 0.09 | 0.08 | - | 0.05 | 0.05 |
Profit Margin | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 |
EBITDA | 2.46 Billion | 2.64 Billion | 2.35 Billion | - | 1.7 Billion | 1.48 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.03 | 0.05 | 0.06 | 0.05 |
6532
3434
GRNBF
NTTCF
SAXPF
SHARDACROP