USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 50 Thousand | 12.5 Thousand | - | 12.5 Thousand | 56.71 Thousand |
Cost of Revenue | 3.52 Million | 376.72 Thousand | 433.76 Thousand | 137.82 Thousand | 237.69 Thousand | 79 Thousand |
Gross Profit | -3.52 Million | -326.72 Thousand | -421.26 Thousand | -137.82 Thousand | -225.19 Thousand | -22.29 Thousand |
Operating Expenses | -3.36 Million | 1.15 Million | 2.31 Million | 1.11 Million | 861.19 Thousand | 1.52 Million |
Selling, General and Administrative Expenses | 732.89 Thousand | 1.02 Million | 2.31 Million | 1.1 Million | 572.68 Thousand | 1.4 Million |
Research and Development Expenses | - | 2.33 | -52.05 | 14.77 Thousand | 257.52 Thousand | 127.4 Thousand |
Other Expenses | -4.09 Million | 121.43 Thousand | 27.06 Thousand | -349.61 Thousand | 30.97 Thousand | -45.3 Thousand |
Cost and Expenses | 157.8 Thousand | 1.15 Million | 2.31 Million | 1.25 Million | 1.09 Million | 1.6 Million |
Operating Income | -157.8 Thousand | -1.29 Million | -2.31 Million | -1.27 Million | -1.13 Million | -2.18 Million |
Interest Expense | 283.68 Thousand | 295.98 Thousand | 36.2 Thousand | 23.13 Thousand | - | - |
Income Tax Expense | -1.00 | -623.66 Thousand | -103.38 Thousand | -224.1 Thousand | -249.04 Thousand | -17.79 Thousand |
Earnings before Tax | -9.87 Million | 377.87 Thousand | -3.23 Million | -1.51 Million | -1.17 Million | -2.38 Million |
Net Income | -9.87 Million | 1 Million | -3.13 Million | -1.28 Million | -930.41 Thousand | -2.37 Million |
Earnings Per Share Basic | -0.09 | 0.02 | -0.06 | -0.04 | -0.03 | -0.09 |
Earnings Per Share Diluted | -0.09 | 0.02 | -0.06 | -0.04 | -0.03 | -0.09 |
Weighted Average Shares Outstanding | 106.86 Million | 60.16 Million | 53.36 Million | 36.32 Million | 27.53 Million | 26 Million |
Weighted Average Shares Outstanding (Diluted) | 106.86 Million | 60.16 Million | 53.36 Million | 36.32 Million | 27.53 Million | 26 Million |
Gross Margin | - | -6.53 | -33.70 | - | -18.02 | -0.39 |
EBIT Margin | - | -24.96 | -168.63 | - | -79.82 | -13.25 |
Profit Margin | - | 20.03 | -250.43 | - | -74.43 | -41.80 |
EBITDA | -2.75 Million | -1.24 Million | -2.1 Million | -1.6 Million | -997.8 Thousand | -751.69 Thousand |
Earnings Before Tax Margin | - | -25.81 | -185.13 | - | -90.71 | -38.50 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 3.52 Million | 3.52 Million | - |
Gross Profit | - | - | - | -3.52 Million | -3.52 Million | - |
Operating Expenses | 453.41 Thousand | 1.23 Million | 949.25 Thousand | 12.19 Million | 3.66 Million | 494.78 Thousand |
Selling, General and Administrative Expenses | 933.71 Thousand | 106.29 Thousand | 133.95 Thousand | - | 159.77 Thousand | 407.46 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -480.29 Thousand | -1.23 Million | -949.25 Thousand | -12.19 Million | 70.73 Thousand | 87.32 Thousand |
Cost and Expenses | 453.41 Thousand | 1.23 Million | 949.24 Thousand | 12.19 Million | 3.66 Million | 494.78 Thousand |
Operating Income | -453.41 Thousand | -1.23 Million | -949.25 Thousand | -12.19 Million | -137.34 Thousand | -257.63 Thousand |
Interest Expense | - | 73.91 Thousand | 73.27 Thousand | 283.68 Thousand | 75.02 Thousand | 69.9 Thousand |
Income Tax Expense | 10.21 Thousand | 17.35 Thousand | 87.17 Thousand | 8349.00 | 3.6 Million | -180.3 Thousand |
Earnings before Tax | -328.75 Thousand | -312.39 Thousand | -332.37 Thousand | -9.86 Million | -4.33 Million | -119.4 Thousand |
Net Income | -322.37 Thousand | -329.75 Thousand | -419.55 Thousand | -9.87 Million | -4.33 Million | 60.89 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.04 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.04 | 0.00 |
Weighted Average Shares Outstanding | 125.14 Million | 124.87 Million | 123.47 Million | 106.86 Million | 123.47 Million | 114.34 Million |
Weighted Average Shares Outstanding (Diluted) | 125.12 Million | 124.87 Million | 123.47 Million | 106.86 Million | 123.47 Million | 114.34 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 611.34 Thousand | -1.23 Million | -949.25 Thousand | - | -3.6 Million | 19.52 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
7102
2124
4042
9055
6532
3434