Nippon Sharyo, Ltd. (7102.T)
JPY 2223.0
(0.05%)
JPY 2223.0
(0.05%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 88.05 Billion | 97.96 Billion | 94.02 Billion | 99.44 Billion | 94.63 Billion | 91.17 Billion |
| Cost of Revenue | 73.98 Billion | 85.42 Billion | 80.73 Billion | 83.39 Billion | 79.03 Billion | 75.81 Billion |
| Gross Profit | 14.07 Billion | 12.54 Billion | 13.29 Billion | 16.05 Billion | 15.6 Billion | 15.36 Billion |
| Operating Expenses | 8.01 Billion | 8.07 Billion | 7.05 Billion | 7 Billion | 7.06 Billion | 6.86 Billion |
| Selling, General and Administrative Expenses | 6.2 Billion | 7.1 Billion | 7.01 Billion | 6.99 Billion | 7.08 Billion | 6.99 Billion |
| Research and Development Expenses | 1.81 Billion | 2 Billion | 2.12 Billion | 1.77 Billion | 1.47 Billion | 1.34 Billion |
| Other Expenses | - | -6 Million | 34 Million | -21 Million | 115 Million | -40 Million |
| Cost and Expenses | 81.99 Billion | 93.5 Billion | 87.78 Billion | 90.39 Billion | 86.09 Billion | 82.67 Billion |
| Operating Income | 6.06 Billion | 4.46 Billion | 6.23 Billion | 9.04 Billion | 8.53 Billion | 8.49 Billion |
| Interest Expense | 258 Million | 324 Million | 344 Million | 354 Million | 372 Million | 344 Million |
| Income Tax Expense | 885 Million | 1.09 Billion | 798 Million | 1.33 Billion | -379 Million | -673 Million |
| Earnings before Tax | 6.26 Billion | 4.23 Billion | 6.04 Billion | 9.27 Billion | 7.53 Billion | 8.54 Billion |
| Net Income | 5.38 Billion | 3.11 Billion | 5.22 Billion | 7.92 Billion | 7.89 Billion | 9.19 Billion |
| Earnings Per Share Basic | 372.88 | 216.06 | 362.11 | 549.30 | 547.01 | 637.25 |
| Earnings Per Share Diluted | 372.88 | 216.06 | 362.11 | 549.30 | 547.01 | 637.25 |
| Weighted Average Shares Outstanding | 14.43 Million | 14.43 Million | 14.43 Million | 14.43 Million | 14.43 Million | 14.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.43 Million | 14.43 Million | 14.43 Million | 14.43 Million | 14.43 Million | 14.43 Million |
| Gross Margin | 0.16 | 0.13 | 0.14 | 0.16 | 0.16 | 0.17 |
| EBIT Margin | 0.10 | 0.08 | 0.10 | 0.12 | 0.12 | 0.13 |
| Profit Margin | 0.06 | 0.03 | 0.06 | 0.08 | 0.08 | 0.10 |
| EBITDA | 8.48 Billion | 7.16 Billion | 8.93 Billion | 12.26 Billion | 10.24 Billion | 11.12 Billion |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.07 | 0.09 | 0.09 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 24.14 Billion | 21.4 Billion | 88.05 Billion | 29.12 Billion | 17.15 Billion | 20.75 Billion |
| Cost of Revenue | 19.22 Billion | 19.3 Billion | 73.98 Billion | 25.05 Billion | 13.92 Billion | 17.35 Billion |
| Gross Profit | 4.92 Billion | 2.1 Billion | 14.07 Billion | 4.06 Billion | 3.22 Billion | 3.4 Billion |
| Operating Expenses | 1.97 Billion | 1.82 Billion | 8.01 Billion | 2.11 Billion | 2.01 Billion | 1.95 Billion |
| Selling, General and Administrative Expenses | 1.97 Billion | 1.82 Billion | - | 2.11 Billion | 1.55 Billion | 1.48 Billion |
| Research and Development Expenses | - | - | - | 448 Million | 460 Million | 474 Million |
| Other Expenses | - | 1 Million | 26 Million | -25 Million | 23 Million | 27 Million |
| Cost and Expenses | 21.19 Billion | 21.13 Billion | 81.99 Billion | 27.17 Billion | 15.94 Billion | 19.3 Billion |
| Operating Income | 2.94 Billion | 276 Million | 6.06 Billion | 1.94 Billion | 1.21 Billion | 1.44 Billion |
| Interest Expense | 56 Million | 64 Million | 258 Million | 61 Million | 68 Million | 60 Million |
| Income Tax Expense | 561 Million | 91 Million | 885 Million | 124 Million | 308 Million | 385 Million |
| Earnings before Tax | 2.94 Billion | 443 Million | 6.26 Billion | 1.89 Billion | 1.8 Billion | 998 Million |
| Net Income | 2.38 Billion | 534 Million | 5.38 Billion | 1.76 Billion | 1.5 Billion | 613 Million |
| Earnings Per Share Basic | 42.42 | 37.00 | - | 122.37 | 103.94 | 42.48 |
| Earnings Per Share Diluted | 42.42 | 37.00 | - | 122.37 | 103.94 | 42.48 |
| Weighted Average Shares Outstanding | 14.44 Million | 14.43 Million | 14.43 Million | 14.44 Million | 14.43 Million | 14.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.44 Million | 14.43 Million | 14.43 Million | 14.44 Million | 14.43 Million | 14.43 Million |
| Gross Margin | 0.20 | 0.10 | 0.16 | 0.14 | 0.19 | 0.16 |
| EBIT Margin | 0.15 | 0.04 | - | 0.09 | 0.08 | 0.07 |
| Profit Margin | 0.10 | 0.02 | 0.06 | 0.06 | 0.09 | 0.03 |
| EBITDA | 3.62 Billion | 884 Million | - | 2.6 Billion | 1.4 Billion | 1.49 Billion |
| Earnings Before Tax Margin | 0.12 | 0.01 | 0.07 | 0.07 | 0.07 | 0.07 |
2124
4042
2305
6532
3434
GRNBF