JPY 5392.0
(2.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 99.88 Billion | 66.57 Billion | 50.26 Billion | 46 Billion | 35.24 Billion | 28 Billion |
Total Current Assets | 64.01 Billion | 50.22 Billion | 35.61 Billion | 22.76 Billion | 13.33 Billion | 6.87 Billion |
Cash And Short Term Investments | 45.77 Billion | 36.6 Billion | 26.05 Billion | 16.36 Billion | 8.02 Billion | 2.98 Billion |
Cash and Cash Equivalents | 45.77 Billion | 36.6 Billion | 26.05 Billion | 16.29 Billion | 8.02 Billion | 2.98 Billion |
Short Term Investments | 793 Million | -471 Million | - | 65 Million | -192 Million | -116 Million |
Net Receivables | 16.86 Billion | 12.09 Billion | 8.36 Billion | 5.8 Billion | 4.9 Billion | 3.5 Billion |
Inventory | 669 Million | 463 Million | 613 Million | 543 Million | 344 Million | 270 Million |
Other Current Assets | 703 Million | 1.05 Billion | 578 Million | 60 Million | 64 Million | 114 Million |
Total Non-Current Assets | 35.87 Billion | 16.34 Billion | 14.64 Billion | 23.23 Billion | 21.9 Billion | 21.12 Billion |
Net PPE | 11.94 Billion | 3.56 Billion | 1.34 Billion | 2.02 Billion | 939 Million | 376 Million |
Good Will And Intangible Assets | 19.26 Billion | 10.67 Billion | 11.62 Billion | 19.27 Billion | 19.45 Billion | 19.63 Billion |
Good Will | 19.18 Billion | 10.61 Billion | 11.55 Billion | 19.18 Billion | 19.18 Billion | 19.18 Billion |
Intangible Assets | 73 Million | 60 Million | 69 Million | 88 Million | 264 Million | 449 Million |
Long-Term Investments | 66 Million | 3.14 Billion | 1.2 Billion | 1.02 Billion | 862 Million | 698 Million |
Tax Assets | 2.63 Billion | 1.62 Billion | 1.26 Billion | 1.2 Billion | 844 Million | 535 Million |
Other Non Current Assets | 1.96 Billion | -2.65 Billion | -796 Million | -291 Million | -192 Million | -116 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.75 Billion | 16.15 Billion | 14.72 Billion | 15.98 Billion | 13.79 Billion | 11.42 Billion |
Total Current Liabilities | 17.84 Billion | 13.54 Billion | 11.15 Billion | 10.65 Billion | 7.98 Billion | 4.82 Billion |
Account Payables | 5.71 Billion | -27 Million | - | -8 Million | 245 Million | -152 Million |
Tax Payables | 5.71 Billion | 8.08 Billion | 6.7 Billion | 3.03 Billion | 1.86 Billion | 865 Million |
Short Term Debt | 2.82 Billion | 1.05 Billion | 1.05 Billion | 1.78 Billion | 1.35 Billion | 1.05 Billion |
Deferred Revenue | 89 Million | 27 Million | - | 8 Million | 45 Million | 152 Million |
Other Current Liabilities | 9.21 Billion | 12.49 Billion | 10.1 Billion | 8.87 Billion | 6.33 Billion | 3.77 Billion |
Total Non Current Liabilities | 7.91 Billion | 2.6 Billion | 3.57 Billion | 5.33 Billion | 5.8 Billion | 6.59 Billion |
Long-Term Debt | 1.3 Billion | 2.36 Billion | 3.41 Billion | 5.19 Billion | 5.7 Billion | 6.49 Billion |
Deferred Revenue Non Current | - | - | - | -36 Million | -96 Million | -146 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.61 Billion | 241 Million | 159 Million | 138 Million | 101 Million | 100 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 74.12 Billion | 50.42 Billion | 35.53 Billion | 30.01 Billion | 21.44 Billion | 16.58 Billion |
Stock Holders Equity | 74.12 Billion | 50.42 Billion | 35.53 Billion | 30.01 Billion | 21.44 Billion | 16.58 Billion |
Common Stock | 282 Million | 282 Million | 282 Million | 282 Million | 282 Million | 282 Million |
Retained Earnings | 71.48 Billion | 44.53 Billion | 28.26 Billion | 22.82 Billion | 14.57 Billion | 9.57 Billion |
Accumulated other comprehensive income | - | - | - | - | 1 Million | 2 Million |
Common Stock Equity | 74.12 Billion | 50.42 Billion | 35.53 Billion | 30.01 Billion | 21.44 Billion | 16.58 Billion |
Capital Lease Obligation | 5.52 Billion | 740 Million | 767 Million | 1.49 Billion | 553 Million | - |
Total Investments | 66 Million | 2.67 Billion | 1.2 Billion | 728 Million | 670 Million | 582 Million |
Total Debt | 9.65 Billion | 3.41 Billion | 4.46 Billion | 6.97 Billion | 7.06 Billion | 7.54 Billion |
Net Debt | -36.12 Billion | -33.19 Billion | -21.59 Billion | -9.31 Billion | -962 Million | 4.56 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 106.34 Billion | 99.79 Billion | 99.88 Billion | 99.88 Billion | 88.99 Billion | 85.36 Billion |
Total Current Assets | 69.53 Billion | 62.51 Billion | 64.01 Billion | 64.01 Billion | 57.22 Billion | 52.68 Billion |
Cash And Short Term Investments | 52.51 Billion | 48.72 Billion | 45.77 Billion | 45.77 Billion | 43.47 Billion | 39.13 Billion |
Cash and Cash Equivalents | 52.36 Billion | 48.72 Billion | 45.77 Billion | 45.77 Billion | 43.47 Billion | 39.13 Billion |
Short Term Investments | 150 Million | 249 Million | 793 Million | 793 Million | - | - |
Net Receivables | 16.02 Billion | 12.36 Billion | 16.86 Billion | 16.86 Billion | 12.58 Billion | 12.69 Billion |
Inventory | 553 Million | 413 Million | 669 Million | 669 Million | 535 Million | 436 Million |
Other Current Assets | 16.46 Billion | 1 Billion | 703 Million | 703 Million | 634 Million | 425 Million |
Total Non-Current Assets | 36.8 Billion | 37.28 Billion | 35.87 Billion | 35.87 Billion | 31.77 Billion | 32.68 Billion |
Net PPE | 12.58 Billion | 12.95 Billion | 11.94 Billion | 11.94 Billion | 7.77 Billion | 8.69 Billion |
Good Will And Intangible Assets | 19.25 Billion | 19.25 Billion | 19.26 Billion | 19.26 Billion | 19.26 Billion | 19.25 Billion |
Good Will | 19.18 Billion | 19.18 Billion | 19.18 Billion | 19.18 Billion | 19.18 Billion | 19.18 Billion |
Intangible Assets | 64 Million | 69 Million | 73 Million | 73 Million | 75 Million | 68 Million |
Long-Term Investments | 2.22 Billion | 2.32 Billion | 66 Million | 66 Million | 2.66 Billion | 2.67 Billion |
Tax Assets | 2.65 Billion | 2.64 Billion | 2.63 Billion | 2.63 Billion | 1.99 Billion | 1.98 Billion |
Other Non Current Assets | 91 Million | 99 Million | 1.96 Billion | 1.96 Billion | 72 Million | 76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.91 Billion | 25.94 Billion | 25.75 Billion | 25.75 Billion | 22.81 Billion | 22.91 Billion |
Total Current Liabilities | 18.33 Billion | 17.56 Billion | 17.84 Billion | 17.84 Billion | 15.26 Billion | 14.5 Billion |
Account Payables | - | - | 5.71 Billion | 5.71 Billion | - | - |
Tax Payables | 5.28 Billion | 2.74 Billion | 5.71 Billion | 5.71 Billion | 2.73 Billion | 4.66 Billion |
Short Term Debt | 1.05 Billion | 3.15 Billion | 2.82 Billion | 2.82 Billion | 2.9 Billion | 2.71 Billion |
Deferred Revenue | - | - | 89 Million | 89 Million | - | - |
Other Current Liabilities | 17.28 Billion | 14.4 Billion | 9.21 Billion | 9.21 Billion | 12.36 Billion | 11.78 Billion |
Total Non Current Liabilities | 7.57 Billion | 8.38 Billion | 7.91 Billion | 7.91 Billion | 7.54 Billion | 8.4 Billion |
Long-Term Debt | 784 Million | 1.04 Billion | 1.3 Billion | 1.3 Billion | 7.51 Billion | 8.21 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.79 Billion | 7.33 Billion | 6.61 Billion | 6.61 Billion | 28 Million | 185 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 80.43 Billion | 73.84 Billion | 74.12 Billion | 74.12 Billion | 66.18 Billion | 62.45 Billion |
Stock Holders Equity | 80.43 Billion | 73.84 Billion | 74.12 Billion | 74.12 Billion | 66.18 Billion | 62.45 Billion |
Common Stock | 282 Million | 282 Million | 282 Million | 282 Million | 282 Million | 282 Million |
Retained Earnings | 81.03 Billion | 74.64 Billion | 71.48 Billion | 71.48 Billion | 63.7 Billion | 60.13 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 80.43 Billion | 73.84 Billion | 74.12 Billion | 74.12 Billion | 66.18 Billion | 62.45 Billion |
Capital Lease Obligation | 7.8 Billion | 6.25 Billion | 5.52 Billion | 5.52 Billion | 7.8 Billion | 8.06 Billion |
Total Investments | 2.22 Billion | 2.32 Billion | 66 Million | 66 Million | 2.66 Billion | 2.67 Billion |
Total Debt | 1.83 Billion | 10.45 Billion | 9.65 Billion | 9.65 Billion | 10.42 Billion | 10.93 Billion |
Net Debt | -50.53 Billion | -38.26 Billion | -36.12 Billion | -36.12 Billion | -33.04 Billion | -28.19 Billion |
3434
GRNBF
7102
SAXPF
SHARDACROP
9055