JPY 2188.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 6.89 Billion | 6.16 Billion | 5.99 Billion | 6.06 Billion |
Cost of Revenue | 5.68 Billion | 5.13 Billion | 5.06 Billion | 5.19 Billion |
Gross Profit | 1.21 Billion | 1.03 Billion | 926.69 Million | 877.81 Million |
Operating Expenses | 622.04 Million | 530.12 Million | 513.04 Million | 500.16 Million |
Selling, General and Administrative Expenses | 34.43 Million | 37.75 Million | 45.98 Million | 37.54 Million |
Research and Development Expenses | - | - | - | 16.65 Million |
Other Expenses | 587.61 Million | 4.9 Million | 13.32 Million | 16.19 Million |
Cost and Expenses | 6.3 Billion | 5.66 Billion | 5.57 Billion | 5.69 Billion |
Operating Income | 591.19 Million | 502.15 Million | 413.65 Million | 377.65 Million |
Interest Expense | - | - | - | - |
Income Tax Expense | 190.9 Million | 19.93 Million | 144.05 Million | 127.18 Million |
Earnings before Tax | 632.47 Million | 517.41 Million | 482.6 Million | 403.06 Million |
Net Income | 441.57 Million | 497.47 Million | 338.55 Million | 275.87 Million |
Earnings Per Share Basic | 192.73 | 239.52 | 163.00 | 124.27 |
Earnings Per Share Diluted | 192.73 | 239.52 | 163.00 | 121.16 |
Weighted Average Shares Outstanding | 2.28 Million | 2.07 Million | 2.07 Million | 2.22 Million |
Weighted Average Shares Outstanding (Diluted) | 2.28 Million | 2.07 Million | 2.07 Million | 2.27 Million |
Gross Margin | 0.18 | 0.17 | 0.15 | 0.14 |
EBIT Margin | 0.09 | 0.08 | 0.06 | 0.06 |
Profit Margin | 0.06 | 0.08 | 0.06 | 0.05 |
EBITDA | 646.84 Million | 530.21 Million | 494.47 Million | 416.31 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.07 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.92 Billion | 1.82 Billion | 6.89 Billion | 1.87 Billion | 1.75 Billion | 1.71 Billion |
Cost of Revenue | 1.56 Billion | 1.47 Billion | 5.68 Billion | 1.55 Billion | 1.41 Billion | 1.41 Billion |
Gross Profit | 362.46 Million | 352 Million | 1.21 Billion | 325.61 Million | 333.42 Million | 298.11 Million |
Operating Expenses | 176.68 Million | 280 Million | 622.04 Million | 164.83 Million | 144.66 Million | 133.84 Million |
Selling, General and Administrative Expenses | 176.68 Million | 280 Million | - | 164 Million | 145 Million | 134 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -18.11 Million | 2.26 Million | 2.6 Million | -2.19 Million |
Cost and Expenses | 1.74 Billion | 1.75 Billion | 6.3 Billion | 1.71 Billion | 1.56 Billion | 1.54 Billion |
Operating Income | 185.77 Million | 72 Million | 591.19 Million | 160.76 Million | 188.75 Million | 164.27 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 60.04 Million | 57 Million | 190.9 Million | 44.91 Million | 61.29 Million | 64.92 Million |
Earnings before Tax | 191.01 Million | 147 Million | 632.47 Million | 167.06 Million | 196.99 Million | 206.52 Million |
Net Income | 130.96 Million | 90 Million | 441.57 Million | 122.15 Million | 135.69 Million | 141.6 Million |
Earnings Per Share Basic | 56.83 | 39.10 | - | 52.15 | 57.79 | 60.44 |
Earnings Per Share Diluted | 56.83 | 39.10 | - | 52.15 | 57.79 | 60.44 |
Weighted Average Shares Outstanding | 2.3 Million | 2.3 Million | 2.28 Million | 2.33 Million | 2.35 Million | 2.33 Million |
Weighted Average Shares Outstanding (Diluted) | 2.3 Million | 2.3 Million | 2.28 Million | 2.33 Million | 2.35 Million | 2.33 Million |
Gross Margin | 0.19 | 0.19 | 0.18 | 0.17 | 0.19 | 0.17 |
EBIT Margin | 0.11 | 0.04 | - | 0.09 | 0.11 | 0.10 |
Profit Margin | 0.07 | 0.05 | 0.06 | 0.07 | 0.08 | 0.08 |
EBITDA | 207.08 Million | 75.5 Million | - | 160.77 Million | 188.75 Million | 164.27 Million |
Earnings Before Tax Margin | 0.10 | 0.04 | 0.09 | 0.09 | 0.11 | 0.10 |
MEGA
GLVA
SPXC
GRCLF
PSMMF
MCS