The Marcus Corporation (MCS)
USD 15.93
(-0.31%)
USD 15.93
(-0.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 729.57 Million | 677.39 Million | 458.24 Million | 237.68 Million | 820.86 Million | 707.12 Million |
| Cost of Revenue | 528.2 Million | 420 Million | 274.5 Million | 186.54 Million | 491.38 Million | 399.5 Million |
| Gross Profit | 201.36 Million | 257.39 Million | 183.74 Million | 51.14 Million | 329.48 Million | 307.61 Million |
| Operating Expenses | 494.3 Million | 247.56 Million | 219.43 Million | 204.88 Million | 259.41 Million | 224.43 Million |
| Selling, General and Administrative Expenses | 22.83 Million | 124.66 Million | 105.01 Million | 88.98 Million | 124.2 Million | 107.15 Million |
| Research and Development Expenses | - | - | -0.13 | -0.82 | 0.07 | 0.09 |
| Other Expenses | 471.47 Million | 122.89 Million | 114.41 Million | 115.9 Million | 135.21 Million | -1.98 Million |
| Cost and Expenses | 695.64 Million | 667.56 Million | 493.93 Million | 391.43 Million | 750.79 Million | 623.93 Million |
| Operating Income | 33.92 Million | 8.3 Million | -38.28 Million | -153.74 Million | 68.19 Million | 83.18 Million |
| Interest Expense | 12.72 Million | 15.29 Million | 18.7 Million | 16.27 Million | 11.79 Million | 13.07 Million |
| Income Tax Expense | 6.85 Million | 7.13 Million | -15.7 Million | -70.93 Million | 12.32 Million | 13.12 Million |
| Earnings before Tax | 21.65 Million | -1.96 Million | -58.99 Million | -195.8 Million | 54.43 Million | 66.59 Million |
| Net Income | 14.79 Million | -9.1 Million | -43.29 Million | -124.86 Million | 42.01 Million | 53.39 Million |
| Earnings Per Share Basic | 0.47 | -0.29 | -1.38 | -4.02 | 1.37 | 1.88 |
| Earnings Per Share Diluted | 0.36 | -0.29 | -1.38 | -4.02 | 1.35 | 1.86 |
| Weighted Average Shares Outstanding | 31.72 Million | 31.48 Million | 31.36 Million | 31.04 Million | 30.65 Million | 28.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.98 Million | 31.48 Million | 31.36 Million | 31.04 Million | 31.15 Million | 28.71 Million |
| Gross Margin | 0.28 | 0.38 | 0.40 | 0.22 | 0.40 | 0.44 |
| EBIT Margin | 0.14 | 0.11 | 0.07 | -0.34 | 0.17 | 0.20 |
| Profit Margin | 0.02 | -0.01 | -0.09 | -0.53 | 0.05 | 0.08 |
| EBITDA | 100.54 Million | 74.53 Million | 31.83 Million | -104.47 Million | 141.7 Million | 144.53 Million |
| Earnings Before Tax Margin | 0.05 | 0.01 | -0.08 | -0.65 | 0.08 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 232.66 Million | 176.03 Million | 138.54 Million | 729.57 Million | 161.52 Million | 208.76 Million |
| Cost of Revenue | 55.8 Million | 127.99 Million | 48.69 Million | 528.2 Million | 119.74 Million | 120.32 Million |
| Gross Profit | 176.86 Million | 48.03 Million | 89.85 Million | 201.36 Million | 41.78 Million | 88.44 Million |
| Operating Expenses | 144.08 Million | 76.48 Million | 106.52 Million | 166.38 Million | 40.23 Million | 66.82 Million |
| Selling, General and Administrative Expenses | 6.64 Million | 35.62 Million | 5.3 Million | - | 32 Million | 32.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 137.44 Million | -390 Thousand | 101.21 Million | -166.38 Million | -40.23 Million | -477 Thousand |
| Cost and Expenses | 199.88 Million | 173.36 Million | 155.21 Million | 694.58 Million | 159.97 Million | 187.14 Million |
| Operating Income | 32.78 Million | 2.66 Million | -16.66 Million | 34.98 Million | 1.54 Million | 20.93 Million |
| Interest Expense | -3.06 Million | 2.56 Million | -2.53 Million | 12.72 Million | 3.75 Million | 2.86 Million |
| Income Tax Expense | 5.4 Million | 5.71 Million | -7.36 Million | 6.85 Million | -277 Thousand | 5.87 Million |
| Earnings before Tax | 28.72 Million | -14.5 Million | -19.23 Million | 21.65 Million | -1.71 Million | 18.1 Million |
| Net Income | 23.31 Million | -20.22 Million | -11.86 Million | 14.79 Million | -1.44 Million | 12.23 Million |
| Earnings Per Share Basic | 0.73 | -0.63 | -0.37 | - | -0.05 | 0.39 |
| Earnings Per Share Diluted | 0.73 | -0.63 | -0.37 | - | -0.05 | 0.30 |
| Weighted Average Shares Outstanding | 32.16 Million | 32.16 Million | 31.69 Million | 31.65 Million | 31.69 Million | 31.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.16 Million | 32.16 Million | 31.69 Million | 40.98 Million | 31.69 Million | 40.97 Million |
| Gross Margin | 0.76 | 0.27 | 0.65 | 0.28 | 0.26 | 0.42 |
| EBIT Margin | 0.18 | 0.11 | -0.04 | - | 0.11 | 0.19 |
| Profit Margin | 0.10 | -0.11 | -0.09 | 0.02 | -0.01 | 0.06 |
| EBITDA | 42.93 Million | 19.36 Million | -5.75 Million | - | 17.82 Million | 40.37 Million |
| Earnings Before Tax Margin | 0.14 | 0.02 | -0.12 | 0.05 | 0.01 | 0.10 |
5576
MEGA
GLVA
HONE
GRCLF
PSMMF