USD 12.14
(-4.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 163.44 Million | 204.9 Million | 226.31 Million | 248.93 Million | 164.31 Million | 132.74 Million |
Cost of Revenue | - | 202.53 Million | - | - | - | 1.32 Million |
Gross Profit | 163.44 Million | 2.37 Million | 226.31 Million | 248.93 Million | 164.31 Million | 131.42 Million |
Operating Expenses | 166.35 Million | 10.03 Million | -145.86 Million | -190.92 Million | -141.63 Million | -90.44 Million |
Selling, General and Administrative Expenses | 113.44 Million | 88.63 Million | 106.9 Million | 110.18 Million | 91.52 Million | 75.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -35.86 Million | -252.77 Million | -301.11 Million | -233.16 Million | -166.43 Million |
Cost and Expenses | 113.44 Million | 212.57 Million | -145.86 Million | -190.92 Million | -141.63 Million | 1.32 Million |
Operating Income | 26.78 Million | 84.67 Million | 80.45 Million | 58 Million | 22.67 Million | 40.98 Million |
Interest Expense | 117.01 Million | 22.94 Million | 12.52 Million | 28.49 Million | 45.72 Million | 26.77 Million |
Income Tax Expense | 9.04 Million | 16.14 Million | 21.93 Million | 13.21 Million | 4.4 Million | 2.81 Million |
Earnings before Tax | 25.12 Million | 61.72 Million | 80.45 Million | 58 Million | 22.67 Million | 14.2 Million |
Net Income | 16.07 Million | 45.58 Million | 58.51 Million | 44.79 Million | 18.26 Million | 11.39 Million |
Earnings Per Share Basic | 0.37 | 0.98 | 1.15 | 0.82 | 0.33 | 0.20 |
Earnings Per Share Diluted | 0.37 | 0.97 | 1.14 | 0.82 | 0.33 | 0.20 |
Weighted Average Shares Outstanding | 43.22 Million | 46.48 Million | 50.74 Million | 54.31 Million | 55.73 Million | 56.68 Million |
Weighted Average Shares Outstanding (Diluted) | 43.41 Million | 47.11 Million | 51.52 Million | 54.31 Million | 55.73 Million | 56.68 Million |
Gross Margin | 1.00 | 0.01 | 1.00 | 1.00 | 1.00 | 0.99 |
EBIT Margin | 0.13 | 0.44 | 0.38 | 0.26 | 0.18 | 0.34 |
Profit Margin | 0.10 | 0.22 | 0.26 | 0.18 | 0.11 | 0.09 |
EBITDA | 20.62 Million | 56.59 Million | 70.23 Million | 48.04 Million | - | - |
Earnings Before Tax Margin | 0.16 | 0.41 | 0.36 | 0.23 | 0.14 | 0.31 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 77.21 Million | 77.51 Million | 75.36 Million | 277.04 Million | 70.98 Million | 42.29 Million |
Cost of Revenue | - | -1.04 Million | - | - | - | - |
Gross Profit | 77.21 Million | 78.55 Million | 75.36 Million | 277.04 Million | 70.98 Million | 42.29 Million |
Operating Expenses | 9.08 Million | 9.53 Million | 9.33 Million | 34.87 Million | 8.58 Million | -31.37 Million |
Selling, General and Administrative Expenses | - | 21.33 Million | 19.61 Million | - | 20.8 Million | 20.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.08 Million | -9.53 Million | -9.33 Million | -34.87 Million | -8.58 Million | -51.87 Million |
Cost and Expenses | 75.31 Million | 70.65 Million | 67.75 Million | 250.25 Million | 67.79 Million | -31.37 Million |
Operating Income | 1.9 Million | 10.5 Million | 10.9 Million | 242.17 Million | 62.4 Million | 10.91 Million |
Interest Expense | 7.17 Million | 36.6 Million | 36.32 Million | 28.69 Million | 7.38 Million | 32.08 Million |
Income Tax Expense | 366 Thousand | 2.21 Million | 2.44 Million | 9.04 Million | 1.85 Million | 2.5 Million |
Earnings before Tax | 4.29 Million | 9.51 Million | 9.74 Million | 25.12 Million | -5.26 Million | 10.91 Million |
Net Income | 3.92 Million | 7.29 Million | 7.3 Million | 16.07 Million | -7.11 Million | 8.41 Million |
Earnings Per Share Basic | 0.10 | 0.18 | 0.17 | - | -0.17 | 0.20 |
Earnings Per Share Diluted | 0.09 | 0.18 | 0.17 | - | -0.17 | 0.20 |
Weighted Average Shares Outstanding | 40.98 Million | 41.29 Million | 41.91 Million | 43.22 Million | 42.11 Million | 42.87 Million |
Weighted Average Shares Outstanding (Diluted) | 41.33 Million | 41.37 Million | 42.12 Million | 43.41 Million | 42.11 Million | 42.98 Million |
Gross Margin | 1.00 | 1.01 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | -0.01 | -0.02 | - | 0.02 | 0.26 |
Profit Margin | 0.05 | 0.09 | 0.10 | 0.06 | -0.10 | 0.20 |
EBITDA | 1.9 Million | -994 Thousand | -1.16 Million | - | 1.16 Million | 10.91 Million |
Earnings Before Tax Margin | 0.02 | 0.14 | 0.14 | 0.87 | 0.88 | 0.26 |
GRCLF
PSMMF
MCS
MNDJF
BCOMF
CHOLF