GrainCorp Limited (GRCLF)
USD 3.87
(-8.08%)
USD 3.87
(-8.08%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.49 Billion | 8.22 Billion | 7.85 Billion | 5.47 Billion | 3.64 Billion | 4.83 Billion |
| Cost of Revenue | 5.81 Billion | 6.96 Billion | 6.17 Billion | 4.65 Billion | 3.31 Billion | 4.17 Billion |
| Gross Profit | 680.4 Million | 1.26 Billion | 1.67 Billion | 821.4 Million | 334.4 Million | 663.3 Million |
| Operating Expenses | 680.4 Million | 424.5 Million | 691.5 Million | 581.4 Million | 469.3 Million | 711.7 Million |
| Selling, General and Administrative Expenses | 392.5 Million | 421.3 Million | 396.3 Million | 332.5 Million | 242 Million | 391.7 Million |
| Research and Development Expenses | - | 3.2 Million | 5 Million | 3.3 Million | - | - |
| Other Expenses | 287.9 Million | - | -385.7 Million | -6.8 Million | 209.4 Million | -62.7 Million |
| Cost and Expenses | 6.49 Billion | 7.38 Billion | 6.86 Billion | 5.23 Billion | 3.78 Billion | 4.88 Billion |
| Operating Income | - | 842.1 Million | 587.6 Million | 223.9 Million | 73.3 Million | -112 Million |
| Interest Expense | 71.6 Million | 73.5 Million | 37.5 Million | 26.1 Million | 26.6 Million | 54.6 Million |
| Income Tax Expense | 20.5 Million | 121 Million | 169.7 Million | 58.5 Million | 11.5 Million | -53.6 Million |
| Earnings before Tax | 82.3 Million | 370.7 Million | 550.1 Million | 197.8 Million | 46.7 Million | -166.6 Million |
| Net Income | 61.8 Million | 249.7 Million | 380.4 Million | 139.3 Million | 343.3 Million | -113 Million |
| Earnings Per Share Basic | 0.27 | 1.11 | 1.68 | 0.61 | 0.28 | -0.49 |
| Earnings Per Share Diluted | 0.27 | 1.11 | 1.67 | 0.61 | 0.28 | -0.49 |
| Weighted Average Shares Outstanding | 225.45 Million | 224.95 Million | 226.89 Million | 228.51 Million | 228.85 Million | 228.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 225.45 Million | 224.86 Million | 228.34 Million | 229.43 Million | 229.84 Million | 228.79 Million |
| Gross Margin | 0.10 | 0.15 | 0.21 | 0.15 | 0.09 | 0.14 |
| EBIT Margin | 0.04 | 0.07 | 0.09 | 0.06 | 0.05 | 0.01 |
| Profit Margin | 0.01 | 0.03 | 0.05 | 0.03 | 0.09 | -0.02 |
| EBITDA | 252.1 Million | 561.1 Million | 704.9 Million | 331 Million | 40.2 Million | 30.4 Million |
| Earnings Before Tax Margin | - | 0.10 | 0.07 | 0.04 | 0.02 | -0.02 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 3.38 Billion | 8.21 Billion | 3.68 Billion | 4.53 Billion | 4.01 Billion | 7.85 Billion |
| Cost of Revenue | 3.01 Billion | 6.89 Billion | 3.39 Billion | 4.03 Billion | 3.31 Billion | 6.17 Billion |
| Gross Profit | 366.8 Million | 1.31 Billion | 282.7 Million | 498.7 Million | 708.6 Million | 1.67 Billion |
| Operating Expenses | 191.7 Million | 757.4 Million | 104 Million | 101.9 Million | 103.3 Million | 691.5 Million |
| Selling, General and Administrative Expenses | 191.7 Million | - | 106.7 Million | 101.4 Million | 97.4 Million | - |
| Research and Development Expenses | - | - | 3.2 Million | - | 5 Million | - |
| Other Expenses | 6.1 Million | -87.4 Million | 2.7 Million | -500 Thousand | -5.9 Million | -385.7 Million |
| Cost and Expenses | 3.2 Billion | 7.65 Billion | 3.5 Billion | 4.13 Billion | 3.41 Billion | 6.86 Billion |
| Operating Income | 175.1 Million | 463.4 Million | 178.7 Million | 396.8 Million | 605.3 Million | 587.6 Million |
| Interest Expense | 40.9 Million | 73.5 Million | 36.1 Million | 37.4 Million | 22.2 Million | 37.5 Million |
| Income Tax Expense | 18.8 Million | 121 Million | 28.5 Million | 92.5 Million | 61 Million | 169.7 Million |
| Earnings before Tax | 68.4 Million | 370.7 Million | 89.3 Million | 304.8 Million | 204.2 Million | 550.1 Million |
| Net Income | 49.6 Million | 249.7 Million | 49.4 Million | 200.3 Million | 134.4 Million | 380.4 Million |
| Earnings Per Share Basic | 0.22 | - | 0.22 | 0.90 | 0.60 | - |
| Earnings Per Share Diluted | 0.22 | - | 0.22 | 0.89 | 0.59 | - |
| Weighted Average Shares Outstanding | 225.45 Million | 223.45 Million | 224.23 Million | 222.88 Million | 224.27 Million | 226.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 225.45 Million | 224.86 Million | 226.16 Million | 224.55 Million | 225.92 Million | 228.34 Million |
| Gross Margin | 0.11 | 0.16 | 0.08 | 0.11 | 0.18 | 0.21 |
| EBIT Margin | 0.03 | - | 0.06 | 0.10 | 0.17 | - |
| Profit Margin | 0.01 | 0.03 | 0.01 | 0.04 | 0.03 | 0.05 |
| EBITDA | 102.8 Million | - | 238.2 Million | 454.2 Million | 665.9 Million | - |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.05 | 0.09 | 0.15 | 0.07 |
PSMMF
MCS
5576
BCOMF
CHOLF
HONE