USD 3.94
(-0.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.41 Billion | 3.34 Billion | 2.69 Billion | 2 Billion | 3.87 Billion | 3.97 Billion |
Total Current Assets | 2.38 Billion | 2.23 Billion | 1.53 Billion | 784.4 Million | 1.9 Billion | 1.87 Billion |
Cash And Short Term Investments | 734.8 Million | 322.4 Million | 126.6 Million | 124.7 Million | 265.3 Million | 370.9 Million |
Cash and Cash Equivalents | 609.2 Million | 322.4 Million | 126.6 Million | 124.7 Million | 265.3 Million | 370.9 Million |
Short Term Investments | 125.6 Million | 1 Million | - | - | - | 128.5 Million |
Net Receivables | 596.7 Million | 616.9 Million | 496.6 Million | 246.5 Million | 590.1 Million | 493.9 Million |
Inventory | 827.9 Million | 857.5 Million | 665.6 Million | 277.4 Million | 738.4 Million | 824.5 Million |
Other Current Assets | 229.9 Million | 437.1 Million | 249.4 Million | 135.8 Million | 313.9 Million | 187.1 Million |
Total Non-Current Assets | 1.02 Billion | 1.11 Billion | 1.15 Billion | 1.21 Billion | 1.96 Billion | 2.09 Billion |
Net PPE | 812.4 Million | 853.9 Million | 857.3 Million | 855.3 Million | 1.33 Billion | 1.51 Billion |
Good Will And Intangible Assets | 98.8 Million | 99 Million | 102.4 Million | 125.1 Million | 471 Million | 502.9 Million |
Good Will | 85.8 Million | 84.6 Million | 86.2 Million | 85.6 Million | 420.6 Million | 444.7 Million |
Intangible Assets | 13 Million | 14.4 Million | 16.2 Million | 39.5 Million | 50.4 Million | 58.2 Million |
Long-Term Investments | 80.4 Million | 134.3 Million | 163.6 Million | 146.7 Million | 44 Million | 36.7 Million |
Tax Assets | 29.9 Million | 18.3 Million | 30.3 Million | 89.1 Million | 112.4 Million | 29.7 Million |
Other Non Current Assets | 8 Million | 5.6 Million | 5.7 Million | 1.5 Million | 5.3 Million | 14.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.82 Billion | 1.89 Billion | 1.49 Billion | 906.8 Million | 2.03 Billion | 2.03 Billion |
Total Current Liabilities | 1.44 Billion | 1.49 Billion | 1.1 Billion | 520.2 Million | 1.13 Billion | 1.12 Billion |
Account Payables | 189.4 Million | 176.2 Million | 182.1 Million | 124.7 Million | 198.2 Million | 247 Million |
Tax Payables | 41.5 Million | 112.6 Million | 600 Thousand | 400 Thousand | 100 Thousand | 1.5 Million |
Short Term Debt | 869.7 Million | 750.3 Million | 607.5 Million | 240.8 Million | 633.2 Million | 537.9 Million |
Deferred Revenue | 19 Million | 30 Million | 14 Million | 7 Million | 11 Million | 20.8 Million |
Other Current Liabilities | 366.3 Million | 543.3 Million | 305.1 Million | 147.7 Million | 290.1 Million | 322.2 Million |
Total Non Current Liabilities | 382.6 Million | 392.5 Million | 383.7 Million | 386.6 Million | 906.8 Million | 904.6 Million |
Long-Term Debt | 336.9 Million | 353.5 Million | 360.1 Million | 354.9 Million | 768.3 Million | 762.9 Million |
Deferred Revenue Non Current | 9 Million | 9.9 Million | 10.9 Million | 11.3 Million | 48.6 Million | 61.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.6 Million | 29 Million | 12.6 Million | 20.1 Million | 17.2 Million | 11.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.59 Billion | 1.45 Billion | 1.2 Billion | 1.09 Billion | 1.83 Billion | 1.94 Billion |
Stock Holders Equity | 1.59 Billion | 1.45 Billion | 1.2 Billion | 1.09 Billion | 1.83 Billion | 1.94 Billion |
Common Stock | 527.1 Million | 516.6 Million | 570.6 Million | 572.8 Million | 1.34 Billion | 1.34 Billion |
Retained Earnings | 1.04 Billion | 915.1 Million | 611.2 Million | 506.2 Million | 337.2 Million | 480.1 Million |
Accumulated other comprehensive income | 20.5 Million | 21 Million | 23.3 Million | 16.3 Million | 151.2 Million | 117.6 Million |
Common Stock Equity | 1.59 Billion | 1.45 Billion | 1.2 Billion | 1.09 Billion | 1.83 Billion | 1.94 Billion |
Capital Lease Obligation | 224.9 Million | 241.3 Million | 241.8 Million | 231.8 Million | 8.3 Million | 8.8 Million |
Total Investments | 206 Million | 134.3 Million | 163.6 Million | 146.7 Million | 44 Million | 36.7 Million |
Total Debt | 1.2 Billion | 1.1 Billion | 967.6 Million | 595.7 Million | 1.4 Billion | 1.3 Billion |
Net Debt | 597.4 Million | 781.4 Million | 841 Million | 471 Million | 1.13 Billion | 929.9 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.66 Billion | 3.41 Billion | 3.41 Billion | 4.38 Billion | 3.34 Billion | 3.34 Billion |
Total Current Assets | 2.65 Billion | 2.38 Billion | 2.38 Billion | 3.23 Billion | 2.23 Billion | 2.23 Billion |
Cash And Short Term Investments | 514.9 Million | 734.8 Million | 734.8 Million | 319.3 Million | 322.4 Million | 322.4 Million |
Cash and Cash Equivalents | 514.9 Million | 609.2 Million | 609.2 Million | 319.3 Million | 322.4 Million | 322.4 Million |
Short Term Investments | - | 125.6 Million | 125.6 Million | - | 1 Million | 1 Million |
Net Receivables | 662.6 Million | 596.7 Million | 596.7 Million | 808.7 Million | 616.9 Million | 616.9 Million |
Inventory | 1.34 Billion | 827.9 Million | 827.9 Million | 1.73 Billion | 857.5 Million | 857.5 Million |
Other Current Assets | 130.9 Million | 229.9 Million | 229.9 Million | 373.6 Million | 437.1 Million | 437.1 Million |
Total Non-Current Assets | 1.01 Billion | 1.02 Billion | 1.02 Billion | 1.14 Billion | 1.11 Billion | 1.11 Billion |
Net PPE | 798.5 Million | 812.4 Million | 812.4 Million | 845.6 Million | 853.9 Million | 853.9 Million |
Good Will And Intangible Assets | 97.4 Million | 98.8 Million | 98.8 Million | 93.3 Million | 99 Million | 99 Million |
Good Will | - | 85.8 Million | 85.8 Million | - | 84.6 Million | 84.6 Million |
Intangible Assets | 97.4 Million | 13 Million | 13 Million | 93.3 Million | 14.4 Million | 14.4 Million |
Long-Term Investments | 74.6 Million | 80.4 Million | 80.4 Million | 172.7 Million | 134.3 Million | 134.3 Million |
Tax Assets | 44.8 Million | 29.9 Million | 29.9 Million | 36.7 Million | 18.3 Million | 18.3 Million |
Other Non Current Assets | 2 Million | 8 Million | 8 Million | -1.00 | 5.6 Million | 5.6 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 2.09 Billion | 1.82 Billion | 1.82 Billion | 2.79 Billion | 1.89 Billion | 1.89 Billion |
Total Current Liabilities | 1.7 Billion | 1.44 Billion | 1.44 Billion | 2.4 Billion | 1.49 Billion | 1.49 Billion |
Account Payables | 220.8 Million | 189.4 Million | 189.4 Million | 263.3 Million | 176.2 Million | 176.2 Million |
Tax Payables | 600 Thousand | 41.5 Million | 41.5 Million | 80.7 Million | 112.6 Million | 112.6 Million |
Short Term Debt | 1.12 Billion | 869.7 Million | 869.7 Million | 1.62 Billion | 750.3 Million | 750.3 Million |
Deferred Revenue | 19 Million | 19 Million | 19 Million | 38.9 Million | 30 Million | 30 Million |
Other Current Liabilities | 333.9 Million | 366.3 Million | 366.3 Million | 480.8 Million | 543.3 Million | 543.3 Million |
Total Non Current Liabilities | 393.4 Million | 382.6 Million | 382.6 Million | 390.39 Million | 392.5 Million | 392.5 Million |
Long-Term Debt | 150 Million | 336.9 Million | 336.9 Million | 150 Million | 353.5 Million | 353.5 Million |
Deferred Revenue Non Current | 7.9 Million | 9 Million | 9 Million | 8.9 Million | 9.9 Million | 9.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 235.4 Million | 36.6 Million | 36.6 Million | 231.39 Million | 29 Million | 29 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 1.57 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.45 Billion | 1.45 Billion |
Stock Holders Equity | 1.57 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.45 Billion | 1.45 Billion |
Common Stock | 533 Million | 527.1 Million | 527.1 Million | 521.9 Million | 516.6 Million | 516.6 Million |
Retained Earnings | 1.02 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 915.1 Million | 915.1 Million |
Accumulated other comprehensive income | 13.6 Million | 20.5 Million | 20.5 Million | 21.8 Million | 21 Million | 21 Million |
Common Stock Equity | 1.57 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion | 1.45 Billion | 1.45 Billion |
Capital Lease Obligation | 235.3 Million | 224.9 Million | 224.9 Million | 190 Million | 241.3 Million | 241.3 Million |
Total Investments | 74.6 Million | 206 Million | 206 Million | 172.7 Million | 134.3 Million | 134.3 Million |
Total Debt | 1.27 Billion | 1.2 Billion | 1.2 Billion | 1.96 Billion | 1.1 Billion | 1.1 Billion |
Net Debt | 764.6 Million | 597.4 Million | 597.4 Million | 1.64 Billion | 781.4 Million | 781.4 Million |
PSMMF
MCS
5576
BCOMF
CHOLF
HONE